QABSY Relative Valuation - Qantas Airways Ltd

Watchlist Manager

Watchlist

Price: 28.7 USD -1.07% Market Closed

Market Cap: $9.4B

Q	Qantas Airways Ltd OTC:QABSY	AU
	Beijing Enterprises Water Group Ltd HKEX:371	HK
U	Udaipur Cement Works Ltd NSE:UDAICEMENT	IN
	Allianz SE XETRA:ALV	DE

Multiples-Based Value

The Multiples-Based Value of one QABSY stock under the Base Case scenario is hidden USD. Compared to the current market price of 28.7 USD, Qantas Airways Ltd is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

QABSY Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
AU		Qantas Airways Ltd OTC:QABSY	12.6B USD	0.5	7.7	7.1	7.1
US		Delta Air Lines Inc NYSE:DAL	42.3B USD	0.7	8.5	6.1	8.7
US		United Airlines Holdings Inc NASDAQ:UAL	28.6B USD	0.5	8.5	7.4	7.4
CH		Kinarus Therapeutics Holding AG SIX:KNRS	19.5B CHF	0	-1 404.3	-1 404.9	-1 404.9
UK		International Consolidated Airlines Group SA LSE:IAG	16.7B GBP	0.6	5.8	2.9	4.4
IE	R	Ryanair Holdings PLC LSE:RYA	15.4B EUR	1.1	8	4.5	6.8
US		Southwest Airlines Co NYSE:LUV	19.3B USD	0.7	43.7	10.4	48.2
IN		Interglobe Aviation Ltd NSE:INDIGO	1.6T INR	1.9	49.2	8.1	15.6
CN		Air China Ltd SSE:601111	120.2B CNY	0.7	444	-6 663.7	-6 663.7
SG		Singapore Airlines Ltd SGX:C6L	20.8B SGD	1	9	5.4	13.1
CN		China Southern Airlines Co Ltd SSE:600029	104.4B CNY	0.6	-77.1	34.2	34.2

				Revenue Growth	P/S to Growth
AU		Qantas Airways Ltd OTC:QABSY	Average P/S: 0.8 0.5	6%	0.1
US		Delta Air Lines Inc NYSE:DAL	0.7	3%	0.2
US		United Airlines Holdings Inc NASDAQ:UAL	0.5	7%	0.1
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Not Available	N/A	N/A
UK		International Consolidated Airlines Group SA LSE:IAG	0.6	5%	0.1
IE	R	Ryanair Holdings PLC LSE:RYA	1.1	9%	0.1
US		Southwest Airlines Co NYSE:LUV	0.7	8%	0.1
IN		Interglobe Aviation Ltd NSE:INDIGO	1.9	12%	0.2
CN		Air China Ltd SSE:601111	0.7	6%	0.1
SG		Singapore Airlines Ltd SGX:C6L	1	3%	0.3
CN		China Southern Airlines Co Ltd SSE:600029	0.6	5%	0.1

				Earnings Growth	PEG
AU		Qantas Airways Ltd OTC:QABSY	Average P/E: 64.9 7.7	9%	0.9
US		Delta Air Lines Inc NYSE:DAL	8.5	6%	1.4
US		United Airlines Holdings Inc NASDAQ:UAL	8.5	18%	0.5
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Negative Multiple: -1 404.3	N/A	N/A
UK		International Consolidated Airlines Group SA LSE:IAG	5.8	6%	1
IE	R	Ryanair Holdings PLC LSE:RYA	8	14%	0.6
US		Southwest Airlines Co NYSE:LUV	43.7	85%	0.5
IN		Interglobe Aviation Ltd NSE:INDIGO	49.2	8%	6.2
CN		Air China Ltd SSE:601111	444	N/A	N/A
SG		Singapore Airlines Ltd SGX:C6L	9	-23%	N/A
CN		China Southern Airlines Co Ltd SSE:600029	Negative Multiple: -77.1	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
AU		Qantas Airways Ltd OTC:QABSY	Average EV/EBITDA: 9.6 7.1	36%	0.2
US		Delta Air Lines Inc NYSE:DAL	6.1	11%	0.6
US		United Airlines Holdings Inc NASDAQ:UAL	7.4	31%	0.2
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Negative Multiple: -1 404.9	N/A	N/A
UK		International Consolidated Airlines Group SA LSE:IAG	2.9	5%	0.6
IE	R	Ryanair Holdings PLC LSE:RYA	4.5	10%	0.4
US		Southwest Airlines Co NYSE:LUV	10.4	39%	0.3
IN		Interglobe Aviation Ltd NSE:INDIGO	8.1	12%	0.7
CN		Air China Ltd SSE:601111	Negative Multiple: -6 663.7	N/A	N/A
SG		Singapore Airlines Ltd SGX:C6L	5.4	3%	1.8
CN		China Southern Airlines Co Ltd SSE:600029	34.2	103%	0.3

				EBIT Growth	EV/EBIT to Growth
AU		Qantas Airways Ltd OTC:QABSY	Average EV/EBIT: 16.2 7.1	11%	0.6
US		Delta Air Lines Inc NYSE:DAL	8.7	12%	0.7
US		United Airlines Holdings Inc NASDAQ:UAL	7.4	14%	0.5
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Negative Multiple: -1 404.9	N/A	N/A
UK		International Consolidated Airlines Group SA LSE:IAG	4.4	4%	1.1
IE	R	Ryanair Holdings PLC LSE:RYA	6.8	11%	0.6
US		Southwest Airlines Co NYSE:LUV	48.2	100%	0.5
IN		Interglobe Aviation Ltd NSE:INDIGO	15.6	6%	2.6
CN		Air China Ltd SSE:601111	Negative Multiple: -6 663.7	N/A	N/A
SG		Singapore Airlines Ltd SGX:C6L	13.1	1%	13.1
CN		China Southern Airlines Co Ltd SSE:600029	34.2	32%	1.1

Qantas Airways Ltd
OTC:QABSY

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

QABSY Competitors Multiples
Qantas Airways Ltd Competitors

See Also

Company

Help

Tools

Stocks

Qantas Airways Ltd OTC:QABSY

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

QABSY Competitors Multiples Qantas Airways Ltd Competitors

See Also

Company

Help

Tools

Stocks

Qantas Airways Ltd
OTC:QABSY

QABSY Competitors Multiples
Qantas Airways Ltd Competitors