Rosetta Genomics Ltd
OTC:ROSGQ
Cash Flow Statement
Cash Flow Statement
Rosetta Genomics Ltd
Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||
Net Income |
(8)
|
(15)
|
(9)
|
(17)
|
(15)
|
(10)
|
(17)
|
(10)
|
(10)
|
(13)
|
(14)
|
(15)
|
(14)
|
(17)
|
(18)
|
(16)
|
(13)
|
|
Depreciation & Amortization |
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
Other Non-Cash Items |
1
|
6
|
(4)
|
3
|
1
|
0
|
1
|
2
|
3
|
1
|
1
|
1
|
(1)
|
2
|
5
|
1
|
1
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
0
|
1
|
0
|
1
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
1
|
(1)
|
(0)
|
1
|
(3)
|
(1)
|
4
|
0
|
|
Cash from Operating Activities |
(6)
N/A
|
(8)
-26%
|
(12)
-48%
|
(12)
+2%
|
(14)
-17%
|
(11)
+18%
|
(16)
-44%
|
(9)
+47%
|
(8)
+4%
|
(11)
-27%
|
(14)
-28%
|
(14)
0%
|
(14)
-6%
|
(17)
-17%
|
(13)
+22%
|
(10)
+21%
|
(11)
-11%
|
|
Investing Cash Flow | ||||||||||||||||||
Capital Expenditures |
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
Other Items |
(5)
|
(10)
|
12
|
(5)
|
7
|
(3)
|
(2)
|
0
|
(10)
|
(8)
|
(1)
|
(0)
|
(1)
|
4
|
9
|
1
|
1
|
|
Cash from Investing Activities |
(6)
N/A
|
(11)
-91%
|
12
N/A
|
(5)
N/A
|
6
N/A
|
(3)
N/A
|
(3)
+1%
|
(0)
+91%
|
(10)
-4 522%
|
(8)
+22%
|
(1)
+86%
|
(0)
+77%
|
(1)
-404%
|
4
N/A
|
9
+106%
|
1
-90%
|
1
-21%
|
|
Financing Cash Flow | ||||||||||||||||||
Net Issuance of Common Stock |
14
|
27
|
0
|
6
|
7
|
10
|
20
|
39
|
31
|
5
|
5
|
5
|
11
|
17
|
8
|
3
|
5
|
|
Net Issuance of Debt |
(0)
|
(0)
|
1
|
1
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
Other |
(1)
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
12
N/A
|
27
+120%
|
1
-97%
|
6
+835%
|
7
+8%
|
12
+69%
|
22
+90%
|
39
+73%
|
31
-20%
|
5
-85%
|
5
+2%
|
5
+4%
|
11
+127%
|
17
+52%
|
8
-54%
|
3
-59%
|
5
+39%
|
|
Change in Cash | ||||||||||||||||||
Net Change in Cash |
0
N/A
|
8
+2 597%
|
1
-90%
|
(10)
N/A
|
(1)
+94%
|
(2)
-232%
|
4
N/A
|
30
+693%
|
12
-59%
|
(14)
N/A
|
(10)
+30%
|
(9)
+10%
|
(4)
+51%
|
5
N/A
|
3
-26%
|
(6)
N/A
|
(6)
0%
|
|
Free Cash Flow | ||||||||||||||||||
Free Cash Flow |
(7)
N/A
|
(9)
-31%
|
(12)
-40%
|
(12)
+2%
|
(14)
-18%
|
(11)
+20%
|
(16)
-44%
|
(9)
+45%
|
(9)
+1%
|
(11)
-27%
|
(14)
-25%
|
(14)
+1%
|
(15)
-6%
|
(17)
-17%
|
(14)
+21%
|
(11)
+22%
|
(11)
-8%
|