Reply SpA banner

Relative Value

The Relative Value of one RPYTF stock under the Base Case scenario is 200.827 USD. Compared to the current market price of 107.075 USD, Reply SpA is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RPYTF Relative Value
Base Case
200.827 USD
Undervaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

RPYTF Competitors Multiples
Reply SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Reply SpA
OTC:RPYTF
3B USD 1.3 12.7 5 6.3
US
International Business Machines Corp
NYSE:IBM
238B USD 3.5 22.4 17.7 25.9
JP
BrainPad Inc
TSE:3655
20.9T JPY 4.8 551.4 37.9 52.7
IE
Accenture PLC
NYSE:ACN
120.7B USD 1.7 15.9 8.6 10.5
IN
Tata Consultancy Services Ltd
NSE:TCS
8.8T INR 3.4 18.5 11.9 12.9
IN
Infosys Ltd
NSE:INFY
5.1T INR 3 18.4 12 13.6
IN
HCL Technologies Ltd
NSE:HCLTECH
3.7T INR 2.9 22.3 12.9 15.3
JP
Fujitsu Ltd
TSE:6702
6.1T JPY 1.8 12.8 11.7 16.4
JP
NEC Corp
TSE:6701
5.6T JPY 1.6 22.7 11.7 17.5
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39.1 9.9 21.1
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR 1.2 38.8 9.9 21
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
Reply SpA
OTC:RPYTF
Average EV/EBITDA: 13.6
5
5%
1
US
International Business Machines Corp
NYSE:IBM
17.7
13%
1.4
JP
BrainPad Inc
TSE:3655
37.9
N/A N/A
IE
Accenture PLC
NYSE:ACN
8.6
7%
1.2
IN
Tata Consultancy Services Ltd
NSE:TCS
11.9
7%
1.7
IN
Infosys Ltd
NSE:INFY
12
8%
1.5
IN
HCL Technologies Ltd
NSE:HCLTECH
12.9
9%
1.4
JP
Fujitsu Ltd
TSE:6702
11.7
13%
0.9
JP
NEC Corp
TSE:6701
11.7
14%
0.8
JP
NTT Data Corp
TSE:9613
9.9
12%
0.8
JP
N
NTT Data Group Corp
DUS:NT5
9.9
12%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
Reply SpA
OTC:RPYTF
Average EV/EBIT: 19.4
6.3
6%
1
US
International Business Machines Corp
NYSE:IBM
25.9
19%
1.4
JP
BrainPad Inc
TSE:3655
52.7
N/A N/A
IE
Accenture PLC
NYSE:ACN
10.5
7%
1.5
IN
Tata Consultancy Services Ltd
NSE:TCS
12.9
7%
1.8
IN
Infosys Ltd
NSE:INFY
13.6
9%
1.5
IN
HCL Technologies Ltd
NSE:HCLTECH
15.3
10%
1.5
JP
Fujitsu Ltd
TSE:6702
16.4
N/A N/A
JP
NEC Corp
TSE:6701
17.5
14%
1.2
JP
NTT Data Corp
TSE:9613
21.1
N/A N/A
JP
N
NTT Data Group Corp
DUS:NT5
21
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett