RWE AG
OTC:RWNFF

Watchlist Manager
RWE AG Logo
RWE AG
OTC:RWNFF
Watchlist
Price: 63.284 USD -1.06% Market Closed
Market Cap: $47.1B

Relative Value

The Relative Value of one RWNFF stock under the Base Case scenario is 48.363 USD. Compared to the current market price of 63.284 USD, RWE AG is Overvalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RWNFF Relative Value
Base Case
48.363 USD
Overvaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

RWNFF Competitors Multiples
RWE AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
RWE AG
OTC:RWNFF
38.8B USD 1.8 17.1 8.2 20.3
UK
National Grid PLC
LSE:NG
61.3B GBP 3.5 21.4 13 19.3
FR
Engie SA
PAR:ENGI
60.9B EUR 0.8 12.3 5.9 9.1
US
Sempra Energy
NYSE:SRE
56.9B USD 4.1 27 15.6 28.7
DE
E.ON SE
XETRA:EOAN
46.6B EUR 0.6 15.5 8.1 14.2
US
Sempra
VSE:SREN
43.4B EUR 3.7 24.2 17.2 31.5
US
Dominion Energy Inc
NYSE:D
51.4B USD 3.2 22.5 13.2 20.7
US
Public Service Enterprise Group Inc
NYSE:PEG
41B USD 3.5 19.7 14.5 21.7
US
Consolidated Edison Inc
NYSE:ED
38.5B USD 2.3 18.9 12.4 22
DE
E ON SE
MIL:EOAN
31.3B EUR 0.4 26.7 9.9 35.4
US
WEC Energy Group Inc
NYSE:WEC
35.7B USD 3.8 21.2 14.3 22.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
RWE AG
OTC:RWNFF
Average EV/EBITDA: 12
8.2
-7%
N/A
UK
National Grid PLC
LSE:NG
13
12%
1.1
FR
Engie SA
PAR:ENGI
5.9
0%
N/A
US
Sempra Energy
NYSE:SRE
15.6
6%
2.6
DE
E.ON SE
XETRA:EOAN
8.1
-8%
N/A
US
S
Sempra
VSE:SREN
17.2
6%
2.9
US
Dominion Energy Inc
NYSE:D
13.2
13%
1
US
Public Service Enterprise Group Inc
NYSE:PEG
14.5
14%
1
US
Consolidated Edison Inc
NYSE:ED
12.4
11%
1.1
DE
E ON SE
MIL:EOAN
9.9
-23%
N/A
US
WEC Energy Group Inc
NYSE:WEC
14.3
13%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
RWE AG
OTC:RWNFF
Average EV/EBIT: 22.3
20.3
-9%
N/A
UK
National Grid PLC
LSE:NG
19.3
14%
1.4
FR
Engie SA
PAR:ENGI
9.1
2%
4.5
US
Sempra Energy
NYSE:SRE
28.7
8%
3.6
DE
E.ON SE
XETRA:EOAN
14.2
-11%
N/A
US
S
Sempra
VSE:SREN
31.5
8%
3.9
US
Dominion Energy Inc
NYSE:D
20.7
16%
1.3
US
Public Service Enterprise Group Inc
NYSE:PEG
21.7
18%
1.2
US
Consolidated Edison Inc
NYSE:ED
22
14%
1.6
DE
E ON SE
MIL:EOAN
35.4
-30%
N/A
US
WEC Energy Group Inc
NYSE:WEC
22.9
14%
1.6