R

Royal Dutch Shell PLC
OTC:RYDAF

Watchlist Manager
Royal Dutch Shell PLC
OTC:RYDAF
Watchlist
Price: 34.7 USD 0.23% Market Closed
Market Cap: 222.7B USD

Relative Value

RYDAF latest financial reports are more than 2 years old.

The Relative Value of one RYDAF stock under the Base Case scenario is 38.6 USD. Compared to the current market price of 34.7 USD, Royal Dutch Shell PLC is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RYDAF Relative Value
Base Case
38.6 USD
Undervaluation 10%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
60
Median 3Y
0.7
Median 5Y
0.7
Industry
1.2
Forward
0.8
vs History
11
vs Industry
18
Median 3Y
9.5
Median 5Y
9.2
Industry
9.8
Forward
19.6
vs History
20
vs Industry
33
Median 3Y
3.7
Median 5Y
3.7
Industry
4.6
vs History
36
vs Industry
25
Median 3Y
10.1
Median 5Y
10.1
Industry
9.7
vs History
11
vs Industry
38
Median 3Y
1.1
Median 5Y
1.1
Industry
1.1
vs History
26
vs Industry
62
Median 3Y
0.7
Median 5Y
0.8
Industry
1.8
Forward
0.9
vs History
31
vs Industry
48
Median 3Y
3
Median 5Y
3.1
Industry
4.4
vs History
15
vs Industry
38
Median 3Y
3.5
Median 5Y
3.5
Industry
5.9
Forward
4.2
vs History
42
vs Industry
30
Median 3Y
6.3
Median 5Y
7
Industry
8.3
Forward
7.4
vs History
36
vs Industry
37
Median 3Y
4.2
Median 5Y
4.4
Industry
6.2
vs History
46
vs Industry
31
Median 3Y
6.6
Median 5Y
7.6
Industry
10.5
vs History
26
vs Industry
42
Median 3Y
0.8
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

RYDAF Competitors Multiples
Royal Dutch Shell PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Royal Dutch Shell PLC
OTC:RYDAF
212.2B USD 0.8 15.7 4.1 7.4
SA
Saudi Arabian Oil Co
SAU:2222
6.7T SAR 3.7 17 7.7 8.7
US
Exxon Mobil Corp
NYSE:XOM
459.6B USD 1.3 13.8 7 11
US
Chevron Corp
NYSE:CVX
244.3B USD 1.3 15.5 6.6 11.7
CN
PetroChina Co Ltd
SSE:601857
1.5T CNY 0.5 8.9 6.2 6.2
UK
Shell PLC
LSE:SHEL
149B GBP 0.7 14.7 51.2 92.8
FR
TotalEnergies SE
PAR:TTE
113.4B EUR 0.7 9.4 4 6.2
CN
China Petroleum & Chemical Corp
SSE:600028
690.1B CNY 0.2 15.2 17 17
UK
BP PLC
LSE:BP
55.7B GBP 0.4 -62 108 263
BR
Petroleo Brasileiro SA Petrobras
BOVESPA:PETR4
395.8B BRL 0.8 10.8 3 4.3
NO
Equinor ASA
OSE:EQNR
647B NOK 0.6 7.1 1.5 2