Koninklijke Philips NV
OTC:RYLPF
Koninklijke Philips NV
OTC:RYLPF
Price:
26.355 USD
-2.29%
Market Closed
Updated:
May 4, 2024
Income Statement
Earnings Waterfall
Koninklijke Philips NV
Koninklijke Philips NV
|
Revenue
|
18.2B
EUR
|
|
Cost of Revenue
|
-10.1B
EUR
|
|
Gross Profit
|
8B
EUR
|
|
Operating Expenses
|
-7.6B
EUR
|
|
Operating Income
|
407m
EUR
|
|
Other Expenses
|
-873m
EUR
|
|
Net Income
|
-466m
EUR
|
Income Statement
Koninklijke Philips NV
Koninklijke Philips NV
Currency: EUR
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
21 990
N/A
|
21 437
-3%
|
20 774
-3%
|
20 373
-2%
|
21 391
+5%
|
21 040
-2%
|
22 045
+5%
|
22 687
+3%
|
16 806
-26%
|
15 294
-9%
|
13 452
-12%
|
11 773
-12%
|
17 422
+48%
|
17 630
+1%
|
17 792
+1%
|
17 783
0%
|
17 780
0%
|
17 687
-1%
|
17 680
0%
|
17 838
+1%
|
18 121
+2%
|
18 330
+1%
|
18 714
+2%
|
19 110
+2%
|
17 147
-10%
|
19 024
+11%
|
18 327
-4%
|
18 036
-2%
|
17 313
-4%
|
17 447
+1%
|
17 703
+1%
|
17 448
-1%
|
17 156
-2%
|
17 248
+1%
|
17 195
0%
|
17 349
+1%
|
17 827
+3%
|
18 076
+1%
|
18 369
+2%
|
18 530
+1%
|
18 169
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(12 653)
|
(12 324)
|
(11 949)
|
(12 215)
|
(13 185)
|
(12 964)
|
(13 549)
|
(13 471)
|
(9 594)
|
(8 554)
|
(7 347)
|
(6 137)
|
(9 484)
|
(9 559)
|
(9 656)
|
(9 684)
|
(9 600)
|
(9 498)
|
(9 411)
|
(9 411)
|
(9 568)
|
(9 675)
|
(9 939)
|
(10 254)
|
(9 249)
|
(10 386)
|
(10 155)
|
(10 035)
|
(9 320)
|
(9 792)
|
(9 918)
|
(9 673)
|
(9 895)
|
(10 055)
|
(10 059)
|
(10 457)
|
(10 595)
|
(10 637)
|
(10 700)
|
(10 658)
|
(10 146)
|
|
| Gross Profit |
9 337
N/A
|
9 113
-2%
|
8 825
-3%
|
8 158
-8%
|
8 206
+1%
|
8 076
-2%
|
8 496
+5%
|
9 216
+8%
|
7 212
-22%
|
6 740
-7%
|
6 105
-9%
|
5 636
-8%
|
7 938
+41%
|
8 071
+2%
|
8 136
+1%
|
8 099
0%
|
8 180
+1%
|
8 189
+0%
|
8 269
+1%
|
8 427
+2%
|
8 553
+1%
|
8 655
+1%
|
8 775
+1%
|
8 856
+1%
|
7 898
-11%
|
8 638
+9%
|
8 172
-5%
|
8 001
-2%
|
7 993
0%
|
7 655
-4%
|
7 785
+2%
|
7 775
0%
|
7 261
-7%
|
7 193
-1%
|
7 136
-1%
|
6 892
-3%
|
7 232
+5%
|
7 439
+3%
|
7 669
+3%
|
7 872
+3%
|
8 023
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(7 454)
|
(7 361)
|
(7 289)
|
(7 258)
|
(7 717)
|
(7 767)
|
(8 129)
|
(8 367)
|
(6 554)
|
(6 094)
|
(5 543)
|
(5 037)
|
(6 473)
|
(6 490)
|
(6 558)
|
(6 601)
|
(6 476)
|
(6 714)
|
(6 749)
|
(6 756)
|
(6 673)
|
(6 892)
|
(6 960)
|
(7 172)
|
(6 507)
|
(7 229)
|
(6 908)
|
(6 661)
|
(6 150)
|
(6 452)
|
(6 702)
|
(6 730)
|
(6 303)
|
(6 769)
|
(6 786)
|
(7 098)
|
(7 372)
|
(9 369)
|
(9 389)
|
(7 839)
|
(7 616)
|
|
| Selling, General & Administrative |
(5 882)
|
(5 813)
|
(5 721)
|
(5 691)
|
(5 871)
|
(5 978)
|
(6 252)
|
(6 447)
|
(5 051)
|
(4 631)
|
(4 147)
|
(3 662)
|
(4 800)
|
(4 840)
|
(4 897)
|
(4 931)
|
(4 795)
|
(4 971)
|
(5 054)
|
(5 084)
|
(4 982)
|
(5 196)
|
(5 214)
|
(5 311)
|
(4 711)
|
(5 245)
|
(5 027)
|
(4 848)
|
(4 551)
|
(4 676)
|
(4 750)
|
(4 827)
|
(4 717)
|
(4 917)
|
(4 980)
|
(5 104)
|
(5 280)
|
(5 298)
|
(5 310)
|
(5 245)
|
(5 132)
|
|
| Research & Development |
(1 659)
|
(1 621)
|
(1 595)
|
(1 518)
|
(1 635)
|
(1 599)
|
(1 682)
|
(1 781)
|
(1 562)
|
(1 506)
|
(1 435)
|
(1 392)
|
(1 669)
|
(1 720)
|
(1 729)
|
(1 752)
|
(1 661)
|
(1 766)
|
(1 770)
|
(1 734)
|
(1 683)
|
(1 765)
|
(1 783)
|
(1 825)
|
(1 790)
|
(1 911)
|
(1 902)
|
(1 901)
|
(1 691)
|
0
|
(1 391)
|
(1 372)
|
(1 705)
|
(1 877)
|
(1 897)
|
(2 075)
|
(2 103)
|
(2 136)
|
(2 114)
|
(1 944)
|
(1 890)
|
|
| Other Operating Expenses |
87
|
73
|
27
|
(49)
|
(211)
|
(190)
|
(195)
|
(139)
|
59
|
43
|
39
|
17
|
(4)
|
70
|
68
|
82
|
(20)
|
23
|
75
|
62
|
(8)
|
69
|
36
|
(37)
|
(6)
|
(73)
|
21
|
88
|
92
|
(1 776)
|
(561)
|
(531)
|
119
|
25
|
91
|
81
|
11
|
(1 935)
|
(1 965)
|
(650)
|
(594)
|
|
| Operating Income |
1 883
N/A
|
1 752
-7%
|
1 536
-12%
|
900
-41%
|
489
-46%
|
309
-37%
|
367
+19%
|
849
+131%
|
658
-22%
|
646
-2%
|
562
-13%
|
599
+7%
|
1 465
+145%
|
1 581
+8%
|
1 578
0%
|
1 498
-5%
|
1 704
+14%
|
1 475
-13%
|
1 520
+3%
|
1 671
+10%
|
1 880
+13%
|
1 763
-6%
|
1 815
+3%
|
1 684
-7%
|
1 391
-17%
|
1 409
+1%
|
1 264
-10%
|
1 340
+6%
|
1 843
+38%
|
1 203
-35%
|
1 083
-10%
|
1 045
-4%
|
958
-8%
|
424
-56%
|
350
-17%
|
(206)
N/A
|
(140)
+32%
|
(1 930)
-1 279%
|
(1 720)
+11%
|
33
N/A
|
407
+1 133%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(330)
|
(316)
|
(312)
|
(300)
|
(312)
|
(298)
|
(298)
|
(318)
|
(249)
|
(360)
|
(370)
|
(452)
|
(286)
|
(386)
|
(350)
|
(199)
|
(116)
|
(169)
|
(169)
|
(167)
|
(154)
|
(143)
|
(111)
|
(117)
|
(72)
|
(131)
|
(95)
|
(91)
|
(13)
|
(28)
|
(57)
|
(34)
|
(34)
|
(84)
|
(119)
|
(66)
|
(154)
|
(258)
|
(319)
|
(459)
|
(328)
|
|
| Non-Reccuring Items |
(28)
|
(31)
|
(31)
|
0
|
(3)
|
0
|
0
|
(1)
|
(46)
|
(1)
|
(1)
|
0
|
(25)
|
0
|
(9)
|
(9)
|
(189)
|
0
|
0
|
0
|
(161)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(579)
|
0
|
0
|
0
|
(405)
|
0
|
0
|
(1 331)
|
(1 389)
|
0
|
0
|
0
|
(522)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
(34)
|
1
|
1
|
1
|
(120)
|
1
|
1
|
0
|
(22)
|
2
|
1
|
1
|
(62)
|
0
|
0
|
0
|
(46)
|
0
|
1
|
0
|
(40)
|
0
|
0
|
0
|
(10)
|
0
|
(1)
|
(2)
|
(48)
|
0
|
0
|
1
|
(83)
|
|
| Pre-Tax Income |
1 525
N/A
|
1 405
-8%
|
1 193
-15%
|
600
-50%
|
185
-69%
|
11
-94%
|
69
+527%
|
530
+668%
|
329
-38%
|
286
-13%
|
192
-33%
|
148
-23%
|
1 034
+599%
|
1 196
+16%
|
1 220
+2%
|
1 290
+6%
|
1 377
+7%
|
1 308
-5%
|
1 352
+3%
|
1 505
+11%
|
1 503
0%
|
1 618
+8%
|
1 703
+5%
|
1 567
-8%
|
1 248
-20%
|
1 278
+2%
|
1 170
-8%
|
1 250
+7%
|
1 211
-3%
|
1 175
-3%
|
1 025
-13%
|
1 010
-1%
|
509
-50%
|
340
-33%
|
230
-32%
|
(1 605)
N/A
|
(1 731)
-8%
|
(2 190)
-27%
|
(2 040)
+7%
|
(425)
+79%
|
(526)
-24%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(466)
|
(425)
|
(336)
|
(176)
|
(26)
|
3
|
(13)
|
(71)
|
(169)
|
(134)
|
(149)
|
(125)
|
(203)
|
(270)
|
(251)
|
(272)
|
(349)
|
(314)
|
(333)
|
(442)
|
(193)
|
(231)
|
(242)
|
(203)
|
(258)
|
(241)
|
(197)
|
(208)
|
(212)
|
(226)
|
(207)
|
(29)
|
103
|
154
|
175
|
239
|
113
|
61
|
9
|
(179)
|
73
|
|
| Income from Continuing Operations |
1 059
|
980
|
857
|
424
|
159
|
14
|
56
|
459
|
160
|
152
|
43
|
23
|
831
|
926
|
969
|
1 018
|
1 028
|
994
|
1 019
|
1 063
|
1 310
|
1 387
|
1 461
|
1 364
|
990
|
1 037
|
973
|
1 042
|
999
|
949
|
818
|
981
|
612
|
494
|
405
|
(1 366)
|
(1 618)
|
(2 129)
|
(2 031)
|
(604)
|
(453)
|
|
| Income to Minority Interest |
(3)
|
(1)
|
(2)
|
(4)
|
4
|
2
|
1
|
(3)
|
(14)
|
(18)
|
(27)
|
(35)
|
(43)
|
(65)
|
(93)
|
(188)
|
(214)
|
(186)
|
(148)
|
(41)
|
(7)
|
(6)
|
(8)
|
(10)
|
(5)
|
(7)
|
(6)
|
(5)
|
(8)
|
(9)
|
(9)
|
(14)
|
(4)
|
(3)
|
(3)
|
3
|
(3)
|
(3)
|
(3)
|
(4)
|
(2)
|
|
| Equity Earnings Affiliates |
0
|
41
|
30
|
63
|
62
|
62
|
58
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
1 169
N/A
|
1 146
-2%
|
1 071
-7%
|
685
-36%
|
415
-39%
|
376
-9%
|
406
+8%
|
829
+104%
|
624
-25%
|
557
-11%
|
705
+27%
|
756
+7%
|
1 448
+92%
|
1 648
+14%
|
1 478
-10%
|
1 423
-4%
|
1 657
+16%
|
1 550
-6%
|
1 301
-16%
|
1 277
-2%
|
1 090
-15%
|
1 129
+4%
|
1 370
+21%
|
1 284
-6%
|
1 167
-9%
|
1 039
-11%
|
1 005
-3%
|
1 138
+13%
|
1 187
+4%
|
1 189
+0%
|
1 131
-5%
|
3 766
+233%
|
3 319
-12%
|
3 129
-6%
|
2 957
-5%
|
(1 346)
N/A
|
(1 608)
-19%
|
(2 122)
-32%
|
(2 028)
+4%
|
(610)
+70%
|
(466)
+24%
|
|
| EPS (Diluted) |
1.25
N/A
|
1.23
-2%
|
1.16
-6%
|
0.74
-36%
|
0.44
-41%
|
0.4
-9%
|
0.44
+10%
|
0.89
+102%
|
0.66
-26%
|
0.6
-9%
|
0.76
+27%
|
0.81
+7%
|
1.52
+88%
|
1.75
+15%
|
1.56
-11%
|
1.49
-4%
|
1.71
+15%
|
1.64
-4%
|
1.39
-15%
|
1.35
-3%
|
1.14
-16%
|
1.19
+4%
|
1.46
+23%
|
1.38
-5%
|
1.25
-9%
|
1.13
-10%
|
1.09
-4%
|
1.24
+14%
|
1.23
-1%
|
1.31
+7%
|
1.23
-6%
|
4.1
+233%
|
3.49
-15%
|
3.59
+3%
|
3.34
-7%
|
-1.45
N/A
|
-1.76
-21%
|
-2.31
-31%
|
-2.14
+7%
|
-0.66
+69%
|
-0.5
+24%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
