Spirit Airlines Inc
OTC:SAVEQ

Watchlist Manager
Spirit Airlines Inc Logo
Spirit Airlines Inc
OTC:SAVEQ
Watchlist
Price: 0.465 USD 0.43%
Market Cap: 50.9m USD

Relative Value

The Relative Value of one SAVEQ stock under the Base Case scenario is hidden USD. Compared to the current market price of 0.465 USD, Spirit Airlines Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SAVEQ Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
92
Median 3Y
0.1
Median 5Y
0.3
Industry
0.5
Forward
0
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
-3.6
Industry
8.6
Forward
-0.2
vs History
vs Industry
3
Median 3Y
-0.4
Median 5Y
-0.4
Industry
3.4
vs History
vs Industry
Median 3Y
-0.3
Median 5Y
-0.3
Industry
15.5
vs History
77
vs Industry
75
Median 3Y
0.4
Median 5Y
1
Industry
2
vs History
77
vs Industry
77
Median 3Y
0.5
Median 5Y
0.7
Industry
0.9
Forward
0.5
vs History
39
vs Industry
38
Median 3Y
3.9
Median 5Y
3.9
Industry
3.2
vs History
vs Industry
16
Median 3Y
-6.8
Median 5Y
-6.8
Industry
6.2
Forward
-5.7
vs History
vs Industry
2
Median 3Y
-3.8
Median 5Y
-5.6
Industry
10.5
Forward
-3
vs History
vs Industry
2
Median 3Y
-4
Median 5Y
-3.9
Industry
5.7
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-5.5
Industry
11.9
vs History
77
vs Industry
92
Median 3Y
0.3
Median 5Y
0.5
Industry
0.8

Multiples Across Competitors

SAVEQ Competitors Multiples
Spirit Airlines Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Spirit Airlines Inc
OTC:SAVEQ
118.3m USD 0 -0.2 -6.8 -3.5
US
Delta Air Lines Inc
NYSE:DAL
46.1B USD 0.7 10 9.1 9.1
US
United Airlines Holdings Inc
NASDAQ:UAL
37B USD 0.6 11.2 8.6 8.6
UK
International Consolidated Airlines Group SA
LSE:IAG
19.4B GBP 0.6 6.7 161.6 241.6
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
IN
Interglobe Aviation Ltd
NSE:INDIGO
2T INR 2.4 38.4 9.6 17.9
US
Southwest Airlines Co
NYSE:LUV
21.8B USD 0.8 57.6 12 73
CN
Air China Ltd
SSE:601111
151.4B CNY 0.9 559.3 -7 987.4 -7 987.4
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
CN
China Southern Airlines Co Ltd
SSE:600029
137.7B CNY 0.8 -101.7 41.3 41.3
CN
China Eastern Airlines Corp Ltd
SSE:600115
124.1B CNY 0.9 -62.5 140.9 140.9
P/E Multiple
Earnings Growth PEG
US
Spirit Airlines Inc
OTC:SAVEQ
Average P/E: 98.7
Negative Multiple: -0.2
N/A N/A
US
Delta Air Lines Inc
NYSE:DAL
10
15%
0.7
US
United Airlines Holdings Inc
NASDAQ:UAL
11.2
15%
0.7
UK
International Consolidated Airlines Group SA
LSE:IAG
6.7
11%
0.6
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
Negative Multiple: -1 404.3 N/A N/A
IN
Interglobe Aviation Ltd
NSE:INDIGO
38.4
15%
2.6
US
Southwest Airlines Co
NYSE:LUV
57.6
58%
1
CN
Air China Ltd
SSE:601111
559.3
N/A N/A
IE
R
Ryanair Holdings PLC
LSE:RYA
8
14%
0.6
CN
China Southern Airlines Co Ltd
SSE:600029
Negative Multiple: -101.7 N/A N/A
CN
China Eastern Airlines Corp Ltd
SSE:600115
Negative Multiple: -62.5 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Spirit Airlines Inc
OTC:SAVEQ
Average EV/EBITDA: 48.5
Negative Multiple: -6.8
N/A N/A
US
Delta Air Lines Inc
NYSE:DAL
9.1
7%
1.3
US
United Airlines Holdings Inc
NASDAQ:UAL
8.6
7%
1.2
UK
International Consolidated Airlines Group SA
LSE:IAG
161.6
8%
20.2
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
Negative Multiple: -1 404.9 N/A N/A
IN
Interglobe Aviation Ltd
NSE:INDIGO
9.6
14%
0.7
US
Southwest Airlines Co
NYSE:LUV
12
27%
0.4
CN
Air China Ltd
SSE:601111
Negative Multiple: -7 987.4 N/A N/A
IE
R
Ryanair Holdings PLC
LSE:RYA
4.5
10%
0.4
CN
China Southern Airlines Co Ltd
SSE:600029
41.3
102%
0.4
CN
China Eastern Airlines Corp Ltd
SSE:600115
140.9
285%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Spirit Airlines Inc
OTC:SAVEQ
Average EV/EBIT: 67.4
Negative Multiple: -3.5
N/A N/A
US
Delta Air Lines Inc
NYSE:DAL
9.1
8%
1.1
US
United Airlines Holdings Inc
NASDAQ:UAL
8.6
8%
1.1
UK
International Consolidated Airlines Group SA
LSE:IAG
241.6
9%
26.8
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
Negative Multiple: -1 404.9 N/A N/A
IN
Interglobe Aviation Ltd
NSE:INDIGO
17.9
11%
1.6
US
Southwest Airlines Co
NYSE:LUV
73
90%
0.8
CN
Air China Ltd
SSE:601111
Negative Multiple: -7 987.4 N/A N/A
IE
R
Ryanair Holdings PLC
LSE:RYA
6.8
11%
0.6
CN
China Southern Airlines Co Ltd
SSE:600029
41.3
33%
1.3
CN
China Eastern Airlines Corp Ltd
SSE:600115
140.9
145%
1