Scientific Industries Inc
OTC:SCND
Income Statement
Earnings Waterfall
Scientific Industries Inc
Revenue
|
11.1m
USD
|
Cost of Revenue
|
-6m
USD
|
Gross Profit
|
5.1m
USD
|
Operating Expenses
|
-14.4m
USD
|
Operating Income
|
-9.3m
USD
|
Other Expenses
|
173.4k
USD
|
Net Income
|
-9.1m
USD
|
Income Statement
Scientific Industries Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
7
N/A
|
7
+2%
|
7
-6%
|
7
+3%
|
7
-1%
|
7
-1%
|
8
+14%
|
8
-3%
|
8
+4%
|
8
-1%
|
10
+21%
|
10
+1%
|
10
+7%
|
11
+2%
|
8
-23%
|
8
-3%
|
7
-10%
|
7
+3%
|
8
+17%
|
9
+9%
|
12
+25%
|
13
+8%
|
10
-18%
|
12
+20%
|
10
-16%
|
9
-9%
|
8
-16%
|
8
+2%
|
10
+32%
|
11
+4%
|
10
-10%
|
13
+29%
|
11
-15%
|
11
+3%
|
11
+2%
|
11
-2%
|
5
-53%
|
11
+107%
|
11
+2%
|
11
-1%
|
11
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(6)
|
(7)
|
(6)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(3)
|
(6)
|
(6)
|
(6)
|
(6)
|
|
Gross Profit |
3
N/A
|
3
-4%
|
3
-12%
|
3
-3%
|
2
-8%
|
2
+3%
|
3
+31%
|
3
+1%
|
3
+7%
|
3
-3%
|
4
+19%
|
4
+2%
|
4
-1%
|
4
+5%
|
3
-30%
|
3
-8%
|
3
-1%
|
3
-3%
|
3
+26%
|
4
+16%
|
5
+31%
|
5
+6%
|
4
-16%
|
5
+22%
|
5
-14%
|
5
+0%
|
4
-15%
|
4
+2%
|
5
+32%
|
6
+5%
|
5
-11%
|
6
+30%
|
5
-16%
|
6
+3%
|
6
+2%
|
6
-3%
|
2
-58%
|
5
+112%
|
5
+2%
|
5
-3%
|
5
+5%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(7)
|
(9)
|
(10)
|
(13)
|
(13)
|
(14)
|
(13)
|
(13)
|
(6)
|
(14)
|
(14)
|
(14)
|
(14)
|
|
Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(7)
|
(8)
|
(10)
|
(11)
|
(10)
|
(10)
|
(10)
|
(5)
|
(11)
|
(11)
|
(11)
|
(11)
|
|
Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(3)
|
(3)
|
(3)
|
(4)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
1
N/A
|
0
-49%
|
(0)
N/A
|
(0)
-192%
|
(1)
-103%
|
(1)
+17%
|
(0)
+97%
|
0
N/A
|
0
+207%
|
0
-17%
|
0
+20%
|
0
-50%
|
0
-30%
|
0
+75%
|
(0)
N/A
|
(0)
-256%
|
(0)
-13%
|
(1)
-36%
|
(0)
+99%
|
0
N/A
|
1
+66%
|
1
+33%
|
1
-28%
|
1
-10%
|
1
-24%
|
0
-45%
|
(1)
N/A
|
(1)
-32%
|
(1)
-68%
|
(3)
-122%
|
(5)
-43%
|
(6)
-32%
|
(8)
-23%
|
(8)
-4%
|
(7)
+9%
|
(8)
-8%
|
(4)
+48%
|
(9)
-114%
|
(9)
0%
|
(9)
-6%
|
(9)
+1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
0
|
0
|
0
|
|
Pre-Tax Income |
1
N/A
|
0
-49%
|
(0)
N/A
|
(0)
-200%
|
(1)
-109%
|
(1)
+16%
|
(0)
+99%
|
0
N/A
|
0
+214%
|
0
-18%
|
0
-39%
|
0
+1%
|
0
-27%
|
0
+81%
|
(0)
N/A
|
(0)
-172%
|
(0)
-10%
|
(1)
-36%
|
0
N/A
|
1
+35 614%
|
1
+61%
|
1
+34%
|
1
-29%
|
1
-10%
|
1
-22%
|
0
-87%
|
(1)
N/A
|
(1)
-31%
|
(1)
-63%
|
(3)
-109%
|
(4)
-36%
|
(6)
-38%
|
(7)
-17%
|
(7)
0%
|
(7)
-7%
|
(7)
-3%
|
(4)
+43%
|
(9)
-115%
|
(9)
+1%
|
(9)
-6%
|
(9)
+0%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
0
|
0
|
(0)
|
(1)
|
0
|
|
Income from Continuing Operations |
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(4)
|
(8)
|
(9)
|
(10)
|
(9)
|
|
Net Income (Common) |
0
N/A
|
0
-46%
|
(0)
N/A
|
(0)
-229%
|
(1)
-122%
|
(0)
+16%
|
0
N/A
|
0
+1 164%
|
0
+209%
|
0
-18%
|
0
-41%
|
0
+3%
|
0
-24%
|
0
+85%
|
(0)
N/A
|
(0)
-231%
|
(0)
-54%
|
(0)
-30%
|
(0)
+67%
|
0
N/A
|
1
+162%
|
1
+24%
|
1
-6%
|
1
-9%
|
0
-44%
|
(0)
N/A
|
(1)
-829%
|
(1)
-29%
|
(2)
-97%
|
(3)
-63%
|
(4)
-26%
|
(5)
-33%
|
(5)
0%
|
(5)
-2%
|
(6)
-13%
|
(6)
-1%
|
(4)
+29%
|
(8)
-107%
|
(9)
-3%
|
(10)
-10%
|
(9)
+6%
|
|
EPS (Diluted) |
0.31
N/A
|
0.19
-39%
|
-0.05
N/A
|
-0.16
-220%
|
-0.35
-119%
|
-0.3
+14%
|
0.01
N/A
|
0.07
+600%
|
0.22
+214%
|
0.19
-14%
|
0.11
-42%
|
0.12
+9%
|
0.09
-25%
|
0.15
+67%
|
-0.05
N/A
|
-0.18
-260%
|
-0.26
-44%
|
-0.33
-27%
|
-0.11
+67%
|
0.14
N/A
|
0.36
+157%
|
0.45
+25%
|
0.43
-4%
|
0.39
-9%
|
0.21
-46%
|
-0.05
N/A
|
-0.46
-820%
|
-0.31
+33%
|
-0.62
-100%
|
-1.01
-63%
|
-1.15
-14%
|
-0.75
+35%
|
-0.75
N/A
|
-0.75
N/A
|
-0.85
-13%
|
-0.81
+5%
|
-0.58
+28%
|
-1.21
-109%
|
-1.25
-3%
|
-1.38
-10%
|
-0.9
+35%
|