Securitas AB
OTC:SCTBY

Watchlist Manager
Securitas AB Logo
Securitas AB
OTC:SCTBY
Watchlist
Price: 16.6 USD Market Closed
Market Cap: $9.5B

Multiples-Based Value

The Multiples-Based Value of one SCTBY stock under the Base Case scenario is 23.28 USD. Compared to the current market price of 16.6 USD, Securitas AB is Undervalued by 29%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SCTBY Multiples-Based Value
Base Case
23.28 USD
Undervaluation 29%
Multiples-Based Value
Price $16.6
Worst Case
Base Case
Best Case

Multiples Across Competitors

SCTBY Competitors Multiples
Securitas AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Securitas AB
OTC:SCTBY
92B USD 0.6 17.9 8 11.2
JP
Secom Co Ltd
TSE:9735
2.9T JPY 2.3 26.7 9.9 14.9
UK
Verisure PLC
STO:VSURE
9.5B EUR 2.5 -37.2 9.5 48.4
US
Brinks Co
NYSE:BCO
4.3B USD 0.8 21.1 7.5 11.2
JP
Sohgo Security Services Co Ltd
TSE:2331
634B JPY 1.1 19.1 6.9 10.4
SE
Loomis AB
STO:LOOMIS
29.6B SEK 1 18.6 4.8 9.1
US
Geo Group Inc
NYSE:GEO
2.4B USD 0.9 9.4 9.3 13.5
US
CoreCivic Inc
NYSE:CXW
2B USD 0.9 17.2 8.9 14.1
KR
S1 Corp
KRX:012750
3T KRW 1 16.6 5.1 8.9
AU
Threat Protect Australia Ltd
ASX:TPS
2.3B AUD 91.4 -148.7 -862.7 -862.7
ES
Prosegur Compania de Seguridad SA
MAD:PSG
1.4B EUR 0.3 11.8 3.3 5.5
P/E Multiple
Earnings Growth PEG
SE
Securitas AB
OTC:SCTBY
Average P/E: 17.6
17.9
17%
1.1
JP
Secom Co Ltd
TSE:9735
26.7
9%
3
UK
Verisure PLC
STO:VSURE
Negative Multiple: -37.2 N/A N/A
US
Brinks Co
NYSE:BCO
21.1
39%
0.5
JP
Sohgo Security Services Co Ltd
TSE:2331
19.1
15%
1.3
SE
Loomis AB
STO:LOOMIS
18.6
23%
0.8
US
Geo Group Inc
NYSE:GEO
9.4
N/A N/A
US
CoreCivic Inc
NYSE:CXW
17.2
N/A N/A
KR
S1 Corp
KRX:012750
16.6
12%
1.4
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -148.7 N/A N/A
ES
Prosegur Compania de Seguridad SA
MAD:PSG
11.8
10%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Securitas AB
OTC:SCTBY
Average EV/EBITDA: 7.3
8
3%
2.7
JP
Secom Co Ltd
TSE:9735
9.9
5%
2
UK
Verisure PLC
STO:VSURE
9.5
16%
0.6
US
Brinks Co
NYSE:BCO
7.5
12%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
6.9
8%
0.9
SE
Loomis AB
STO:LOOMIS
4.8
4%
1.2
US
Geo Group Inc
NYSE:GEO
9.3
N/A N/A
US
CoreCivic Inc
NYSE:CXW
8.9
N/A N/A
KR
S1 Corp
KRX:012750
5.1
-5%
N/A
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A
ES
Prosegur Compania de Seguridad SA
MAD:PSG
3.3
5%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Securitas AB
OTC:SCTBY
Average EV/EBIT: 14.7
11.2
5%
2.2
JP
Secom Co Ltd
TSE:9735
14.9
N/A N/A
UK
Verisure PLC
STO:VSURE
48.4
60%
0.8
US
Brinks Co
NYSE:BCO
11.2
18%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
10.4
N/A N/A
SE
Loomis AB
STO:LOOMIS
9.1
6%
1.5
US
Geo Group Inc
NYSE:GEO
13.5
N/A N/A
US
CoreCivic Inc
NYSE:CXW
14.1
N/A N/A
KR
S1 Corp
KRX:012750
8.9
11%
0.8
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A
ES
Prosegur Compania de Seguridad SA
MAD:PSG
5.5
7%
0.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett