Sodexo SA
OTC:SDXOF

Watchlist Manager
Sodexo SA Logo
Sodexo SA
OTC:SDXOF
Watchlist
Price: 50.7 USD Market Closed
Market Cap: 7.5B USD

Relative Value

The Relative Value of one SDXOF stock under the Base Case scenario is hidden USD. Compared to the current market price of 50.7 USD, Sodexo SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SDXOF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
82
Median 3Y
0.5
Median 5Y
0.5
Industry
1.4
Forward
0.3
vs History
84
vs Industry
10
Median 3Y
18.4
Median 5Y
18.4
Industry
20.1
Forward
9
vs History
98
vs Industry
48
Median 3Y
8.9
Median 5Y
10.7
Industry
9.5
vs History
61
vs Industry
4
Median 3Y
17.4
Median 5Y
17.1
Industry
18.2
vs History
98
vs Industry
34
Median 3Y
2.9
Median 5Y
3
Industry
2.1
vs History
98
vs Industry
80
Median 3Y
0.7
Median 5Y
0.7
Industry
1.9
Forward
0.4
vs History
98
vs Industry
40
Median 3Y
5.8
Median 5Y
5.7
Industry
3.8
vs History
98
vs Industry
50
Median 3Y
11.2
Median 5Y
11.2
Industry
10.6
Forward
5.5
vs History
98
vs Industry
49
Median 3Y
17.7
Median 5Y
19.3
Industry
16.5
Forward
8.1
vs History
98
vs Industry
49
Median 3Y
11.8
Median 5Y
13.5
Industry
11.3
vs History
93
vs Industry
42
Median 3Y
16.3
Median 5Y
19.7
Industry
16.3
vs History
98
vs Industry
49
Median 3Y
1.1
Median 5Y
1.1
Industry
1.3

Multiples Across Competitors

SDXOF Competitors Multiples
Sodexo SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Sodexo SA
OTC:SDXOF
6.3B USD 0.3 9.1 5.5 7.9
US
McDonald's Corp
NYSE:MCD
220B USD 8.4 26.1 18 21.2
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
100.3B USD 2.7 54 20.8 31.1
UK
Compass Group PLC
LSE:CPG
40B GBP 0.9 21.4 11.5 14.6
US
Chipotle Mexican Grill Inc
NYSE:CMG
51.9B USD 4.4 33.8 21.9 25.9
US
Yum! Brands Inc
NYSE:YUM
42.7B USD 5.3 29.5 19 20.4
CA
Restaurant Brands International Inc
NYSE:QSR
31.2B USD 3.4 33.9 16.2 18.2
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8.2 1 390.5 433.5 -400.8
US
Darden Restaurants Inc
NYSE:DRI
23.6B USD 1.9 21 12.9 17.7
CN
MIXUE Group
HKEX:2097
162.1B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Sodexo SA
OTC:SDXOF
Average EV/EBITDA: 434.5
5.5
4%
1.4
US
McDonald's Corp
NYSE:MCD
18
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
20.8
13%
1.6
UK
Compass Group PLC
LSE:CPG
11.5
16%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
21.9
8%
2.7
US
Yum! Brands Inc
NYSE:YUM
19
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16.2
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
433.5
117%
3.7
US
Darden Restaurants Inc
NYSE:DRI
12.9
8%
1.6
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Sodexo SA
OTC:SDXOF
Average EV/EBIT: 545.3
7.9
4%
2
US
McDonald's Corp
NYSE:MCD
21.2
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
31.1
18%
1.7
UK
Compass Group PLC
LSE:CPG
14.6
13%
1.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
25.9
7%
3.7
US
Yum! Brands Inc
NYSE:YUM
20.4
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.2
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -400.8 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
17.7
9%
2
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A