Sodexo SA
OTC:SDXOF

Watchlist Manager
Sodexo SA Logo
Sodexo SA
OTC:SDXOF
Watchlist
Price: 55.93 USD Market Closed
Market Cap: $8.3B

Relative Value

The Relative Value of one SDXOF stock under the Base Case scenario is 173.4 USD. Compared to the current market price of 55.93 USD, Sodexo SA is Undervalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SDXOF Relative Value
Base Case
173.4 USD
Undervaluation 68%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

SDXOF Competitors Multiples
Sodexo SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Sodexo SA
OTC:SDXOF
6.7B USD 0.3 9.6 5.7 8.2
US
McDonald's Corp
NYSE:MCD
239.2B USD 8.9 27.9 22.5 22.5
US
Starbucks Corp
NASDAQ:SBUX
110.1B USD 2.9 80.4 22.9 34.3
UK
Compass Group PLC
LSE:CPG
38.4B GBP 0.8 20.4 11.1 14.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
47.7B USD 4 31 20.1 23.7
US
Yum! Brands Inc
NYSE:YUM
45.2B USD 5.5 29 19.7 21.2
CA
Restaurant Brands International Inc
NYSE:QSR
32.8B USD 3.5 42.3 16.1 18.1
US
Darden Restaurants Inc
NYSE:DRI
24.2B USD 1.9 21.6 14.1 19.3
IN
Eternal Ltd
NSE:ETERNAL
2.2T INR 5.2 957.1 356.6 -345.1
CN
Yum China Holdings Inc
NYSE:YUMC
18.9B USD 1.6 20.4 9.9 13.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Sodexo SA
OTC:SDXOF
Average EV/EBITDA: 49.9
5.7
4%
1.4
US
McDonald's Corp
NYSE:MCD
22.5
13%
1.7
US
Starbucks Corp
NASDAQ:SBUX
22.9
13%
1.8
UK
Compass Group PLC
LSE:CPG
11.1
16%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
20.1
10%
2
US
Yum! Brands Inc
NYSE:YUM
19.7
9%
2.2
CA
Restaurant Brands International Inc
NYSE:QSR
16.1
8%
2
US
Darden Restaurants Inc
NYSE:DRI
14.1
8%
1.8
IN
Eternal Ltd
NSE:ETERNAL
356.6
116%
3.1
CN
Yum China Holdings Inc
NYSE:YUMC
9.9
9%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Sodexo SA
OTC:SDXOF
Average EV/EBIT: 19.4
8.2
3%
2.7
US
McDonald's Corp
NYSE:MCD
22.5
8%
2.8
US
Starbucks Corp
NASDAQ:SBUX
34.3
18%
1.9
UK
Compass Group PLC
LSE:CPG
14.1
13%
1.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
23.7
11%
2.2
US
Yum! Brands Inc
NYSE:YUM
21.2
9%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
18.1
8%
2.3
US
Darden Restaurants Inc
NYSE:DRI
19.3
9%
2.1
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -345.1 N/A N/A
CN
Yum China Holdings Inc
NYSE:YUMC
13.3
9%
1.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett