SMKUY Relative Valuation - Siam Makro PCL

Watchlist Manager

Watchlist

Price: 1.0605 USD

Market Cap: $11.2B

Relative Value

There is not enough data to reliably calculate the relative value of SMKUY.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

SMKUY Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	S	Siam Makro PCL OTC:SMKUY	380.9B USD	0.8	49.5	15.5	29.8
US		Walmart Inc NASDAQ:WMT	1T USD	1.5	45.1	25	37
US		Costco Wholesale Corp NASDAQ:COST	437.6B USD	1.6	53.1	32.7	40.3
MX		Wal Mart de Mexico SAB de CV BMV:WALMEX	971.3B MXN	1	19.6	10.1	13.4
JP		Aeon Co Ltd TSE:8267	6.3T JPY	0.6	186.7	11.1	26.6
AU		Coles Group Ltd ASX:COL	29B AUD	0.7	26.9	18	18
US		BJ's Wholesale Club Holdings Inc NYSE:BJ	13B USD	0.6	22.7	12.2	16.3
FR		Carrefour SA PAR:CA	10.7B EUR	0.1	36.2	4.7	10.3
US		PriceSmart Inc NASDAQ:PSMT	4.7B USD	0.9	33.1	14.2	19.7
MX		Organizacion Soriana SAB de CV BMV:SORIANAB	64.8B MXN	0.4	16.8	6.7	10.2
BR		Atacadao SA BOVESPA:CRFB3	17.9B BRL	0.2	9.2	3.8	5.2

				Revenue Growth	P/S to Growth
TH	S	Siam Makro PCL OTC:SMKUY	Average P/S: 0.8 0.8	N/A	N/A
US		Walmart Inc NASDAQ:WMT	1.5	5%	0.3
US		Costco Wholesale Corp NASDAQ:COST	1.6	8%	0.2
MX		Wal Mart de Mexico SAB de CV BMV:WALMEX	1	8%	0.1
JP		Aeon Co Ltd TSE:8267	0.6	6%	0.1
AU		Coles Group Ltd ASX:COL	0.7	4%	0.2
US		BJ's Wholesale Club Holdings Inc NYSE:BJ	0.6	7%	0.1
FR		Carrefour SA PAR:CA	0.1	2%	0.1
US		PriceSmart Inc NASDAQ:PSMT	0.9	11%	0.1
MX		Organizacion Soriana SAB de CV BMV:SORIANAB	0.4	4%	0.1
BR		Atacadao SA BOVESPA:CRFB3	0.2	8%	0

				Earnings Growth	PEG
TH	S	Siam Makro PCL OTC:SMKUY	Average P/E: 45.4 49.5	N/A	N/A
US		Walmart Inc NASDAQ:WMT	45.1	11%	4.1
US		Costco Wholesale Corp NASDAQ:COST	53.1	11%	4.8
MX		Wal Mart de Mexico SAB de CV BMV:WALMEX	19.6	5%	3.9
JP		Aeon Co Ltd TSE:8267	186.7	59%	3.2
AU		Coles Group Ltd ASX:COL	26.9	11%	2.4
US		BJ's Wholesale Club Holdings Inc NYSE:BJ	22.7	8%	2.8
FR		Carrefour SA PAR:CA	36.2	25%	1.4
US		PriceSmart Inc NASDAQ:PSMT	33.1	19%	1.7
MX		Organizacion Soriana SAB de CV BMV:SORIANAB	16.8	2%	8.4
BR		Atacadao SA BOVESPA:CRFB3	9.2	15%	0.6

				EBITDA Growth	EV/EBITDA to Growth
TH	S	Siam Makro PCL OTC:SMKUY	Average EV/EBITDA: 14 15.5	N/A	N/A
US		Walmart Inc NASDAQ:WMT	25	9%	2.8
US		Costco Wholesale Corp NASDAQ:COST	32.7	11%	3
MX		Wal Mart de Mexico SAB de CV BMV:WALMEX	10.1	7%	1.4
JP		Aeon Co Ltd TSE:8267	11.1	9%	1.2
AU		Coles Group Ltd ASX:COL	18	31%	0.6
US		BJ's Wholesale Club Holdings Inc NYSE:BJ	12.2	9%	1.4
FR		Carrefour SA PAR:CA	4.7	3%	1.6
US		PriceSmart Inc NASDAQ:PSMT	14.2	12%	1.2
MX		Organizacion Soriana SAB de CV BMV:SORIANAB	6.7	-2%	N/A
BR		Atacadao SA BOVESPA:CRFB3	3.8	12%	0.3

				EBIT Growth	EV/EBIT to Growth
TH	S	Siam Makro PCL OTC:SMKUY	Average EV/EBIT: 20.6 29.8	N/A	N/A
US		Walmart Inc NASDAQ:WMT	37	9%	4.1
US		Costco Wholesale Corp NASDAQ:COST	40.3	11%	3.7
MX		Wal Mart de Mexico SAB de CV BMV:WALMEX	13.4	7%	1.9
JP		Aeon Co Ltd TSE:8267	26.6	N/A	N/A
AU		Coles Group Ltd ASX:COL	18	9%	2
US		BJ's Wholesale Club Holdings Inc NYSE:BJ	16.3	8%	2
FR		Carrefour SA PAR:CA	10.3	5%	2.1
US		PriceSmart Inc NASDAQ:PSMT	19.7	12%	1.6
MX		Organizacion Soriana SAB de CV BMV:SORIANAB	10.2	0%	N/A
BR		Atacadao SA BOVESPA:CRFB3	5.2	9%	0.6

Siam Makro PCL
OTC:SMKUY

Relative Value

Valuation Multiples

Multiples Across Competitors

SMKUY Competitors Multiples
Siam Makro PCL Competitors

See Also

Company

Help

Tools

Stocks

Siam Makro PCL OTC:SMKUY

Relative Value

Valuation Multiples

Multiples Across Competitors

SMKUY Competitors Multiples Siam Makro PCL Competitors

See Also

Company

Help

Tools

Stocks

Siam Makro PCL
OTC:SMKUY

SMKUY Competitors Multiples
Siam Makro PCL Competitors