First Time Loading...
S

Smart Move Inc
OTC:SMVE

Watchlist Manager
Smart Move Inc
OTC:SMVE
Watchlist
Price: 0.0003 USD Market Closed
Updated: May 14, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

8.2m
+28%
Revenue
Growth Rates:
1 Year
+48%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
-12.3m
+4%
Operating Income
Growth Rates:
1 Year
-34%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
-15.7m
-4%
Net Income
Growth Rates:
1 Year
-76%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Smart Move Inc

Revenue
8.2m USD
Cost of Revenue
-10.9m USD
Gross Profit
-2.7m USD
Operating Expenses
-9.6m USD
Operating Income
-12.3m USD
Other Expenses
-3.4m USD
Net Income
-15.7m USD

Income Statement
Smart Move Inc

Rotate your device to view
Income Statement
Currency: USD
Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008
Revenue
Revenue
3
N/A
4
+29%
4
+10%
4
+5%
5
+8%
6
+17%
6
+4%
6
+3%
6
+7%
8
+28%
Gross Profit
Cost of Revenue
(4)
(5)
(6)
(6)
(7)
(9)
(9)
(10)
(10)
(11)
Gross Profit
(1)
N/A
(2)
-32%
(2)
-14%
(2)
-12%
(3)
-31%
(3)
-25%
(3)
-7%
(4)
-8%
(3)
+16%
(3)
+12%
Operating Income
Operating Expenses
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(10)
(10)
Selling, General & Administrative
(5)
(6)
(6)
(6)
(5)
(6)
(6)
(6)
(6)
(6)
Depreciation & Amortization
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Other Operating Expenses
0
0
0
0
0
0
0
0
(3)
(3)
Operating Income
(7)
N/A
(7)
-6%
(8)
-6%
(8)
-5%
(8)
-2%
(9)
-8%
(10)
-7%
(10)
-3%
(13)
-27%
(12)
+4%
Pre-Tax Income
Interest Income Expense
(2)
(3)
(2)
(2)
(2)
(2)
(2)
(3)
(2)
(3)
Non-Reccuring Items
0
(1)
(1)
(1)
0
0
(3)
(3)
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(10)
N/A
(11)
-15%
(10)
+9%
(10)
-3%
(11)
-4%
(11)
-6%
(15)
-32%
(16)
-4%
(15)
+5%
(16)
-4%
Net Income
Tax Provision
0
0
0
1
3
3
2
1
0
0
Income from Continuing Operations
(10)
(11)
(10)
(9)
(8)
(9)
(13)
(14)
(15)
(16)
Net Income (Common)
(10)
N/A
(11)
-15%
(10)
+12%
(9)
+7%
(8)
+10%
(9)
-8%
(13)
-44%
(14)
-13%
(15)
-4%
(16)
-4%
EPS (Diluted)
-2.12
N/A
-2.02
+5%
-0.83
+59%
-0.9
-8%
-0.79
+12%
-0.82
-4%
-1.17
-43%
-1.19
-2%
-1.21
-2%
-1.1
+9%

See Also

Summary
SMVE intrinsic value, competitors valuation, and company profile.
DCF Valuation
SMVE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SMVE stock valuation using valuation multiples.
Wall Street Estimates
SMVE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SMVE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.