SM Prime Holdings Inc
OTC:SPHXF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (15.5), the stock would be worth $0.43 (33% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 11.6 | $0.32 |
0%
|
| 3-Year Average | 15.5 | $0.43 |
+33%
|
| 5-Year Average | 20.3 | $0.56 |
+74%
|
| Industry Average | 13.6 | $0.38 |
+17%
|
| Country Average | 12.7 | $0.35 |
+9%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| PH |
S
|
SM Prime Holdings Inc
OTC:SPHXF
|
558.1B USD | 11.6 | 11.4 | |
| DE |
|
Vonovia SE
XETRA:VNA
|
19.4B EUR | 26.1 | 5.2 | |
| IL |
|
Azrieli Group Ltd
TASE:AZRG
|
55.9B ILS | 43.2 | 29.6 | |
| HK |
S
|
Swire Properties Ltd
HKEX:1972
|
145.3B HKD | 24.9 | -95 | |
| BM |
|
Hongkong Land Holdings Ltd
SGX:H78
|
16.7B USD | 47.5 | 13.2 | |
| CN |
|
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
|
109.1B HKD | 22.2 | 23.8 | |
| CH |
|
Swiss Prime Site AG
SIX:SPSN
|
10.8B CHF | 44.5 | 28.8 | |
| SG |
|
Capitaland Investment Ltd
SGX:9CI
|
14B SGD | 41 | 95.3 | |
| CN |
|
Zhejiang China Commodities City Group Co Ltd
SSE:600415
|
74B CNY | 11 | 16.9 | |
| CL |
P
|
Plaza SA
SGO:MALLPLAZA
|
9.7T CLP | 25 | 6.8 | |
| HK |
W
|
Wharf Real Estate Investment Company Ltd
HKEX:1997
|
74B HKD | 14.1 | -17.3 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 8.5 |
| Median | 12.7 |
| 70th Percentile | 20 |
| Max | 6 253.9 |
Other Multiples
SM Prime Holdings Inc
Glance View
In the bustling streets of the Philippines, SM Prime Holdings Inc. stands as a towering monument to the nation's economic evolution. A subsidiary of the larger SM Investments Corporation, SM Prime has adeptly woven itself into the fabric of Filipino daily life since its founding in 1994. With its origins in retail and shopping malls, the company's primary lifeblood flows through its vast network of commercial complexes that dot the archipelago. These malls are not merely shopping centers but cultural hubs where Filipinos gather, celebrate, and express modern lifestyles. By continuously developing new malls and upgrading existing ones, SM Prime attracts both local and global retailers. The leasing income from store spaces, paired with innovative marketing strategies and the allure of high foot traffic, forms the backbone of its revenue model. Beyond its retail empire, SM Prime has diversified its portfolio to include residential developments, commercial properties, hotels, and convention centers, ensuring a steady stream of income from various urban segments. The residential arm, SM Development Corporation (SMDC), crafts accessible housing and upscale condos, catering to the country's growing middle class and urban dwellers. Meanwhile, its commercial and hotel operations draw in business clientele and tourists alike. By capitalizing on the synergy between its retail spaces and its varied real estate ventures, SM Prime not only maximizes profitability but also plays a crucial role in the Philippine real estate market. Together, these components showcase SM Prime Holdings Inc. as a formidable force in regional development, blending community needs with business acumen in a rapidly urbanizing country.