SQL Technologies Corp
OTC:SQFL
Income Statement
Earnings Waterfall
SQL Technologies Corp
Revenue
|
58.8m
USD
|
Cost of Revenue
|
-40.7m
USD
|
Gross Profit
|
18m
USD
|
Operating Expenses
|
-55.9m
USD
|
Operating Income
|
-37.8m
USD
|
Other Expenses
|
-1.9m
USD
|
Net Income
|
-39.7m
USD
|
Income Statement
SQL Technologies Corp
Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||
Revenue |
0
N/A
|
(0)
N/A
|
(0)
+20%
|
(0)
+25%
|
0
N/A
|
0
+33%
|
15
+37 425%
|
37
+144%
|
59
+61%
|
|
Gross Profit | ||||||||||
Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(10)
|
(25)
|
(41)
|
|
Gross Profit |
(0)
N/A
|
(0)
+9%
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
+100%
|
5
+23 500%
|
11
+142%
|
18
+58%
|
|
Operating Income | ||||||||||
Operating Expenses |
(5)
|
(15)
|
(20)
|
(24)
|
(27)
|
(22)
|
(34)
|
(42)
|
(56)
|
|
Selling, General & Administrative |
(5)
|
(16)
|
(20)
|
(24)
|
(27)
|
(22)
|
(34)
|
(42)
|
(56)
|
|
Depreciation & Amortization |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(5)
N/A
|
(15)
-195%
|
(20)
-30%
|
(24)
-21%
|
(27)
-11%
|
(22)
+18%
|
(30)
-35%
|
(31)
-3%
|
(38)
-24%
|
|
Pre-Tax Income | ||||||||||
Interest Income Expense |
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(6)
N/A
|
(16)
-171%
|
(20)
-30%
|
(24)
-20%
|
(27)
-12%
|
(23)
+14%
|
(31)
-33%
|
(32)
-5%
|
(40)
-23%
|
|
Net Income | ||||||||||
Income from Continuing Operations |
(6)
|
(16)
|
(20)
|
(24)
|
(27)
|
(23)
|
(31)
|
(32)
|
(40)
|
|
Income to Minority Interest |
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
Net Income (Common) |
(6)
N/A
|
(20)
-247%
|
(25)
-23%
|
(29)
-16%
|
(32)
-10%
|
(23)
+27%
|
(31)
-33%
|
(32)
-5%
|
(40)
-23%
|
|
EPS (Diluted) |
-0.08
N/A
|
-0.28
-250%
|
-0.3
-7%
|
-0.35
-17%
|
-0.4
-14%
|
-0.28
+30%
|
-0.36
-29%
|
-0.37
-3%
|
-0.45
-22%
|