S

Shagrir Group Vehicle Services Ltd
OTC:SRRPF

Watchlist Manager
Shagrir Group Vehicle Services Ltd
OTC:SRRPF
Watchlist
Price: 5.25 USD 25% Market Closed
Market Cap: 98.9m USD

Relative Value

The Relative Value of one SRRPF stock under the Base Case scenario is hidden USD. Compared to the current market price of 5.25 USD, Shagrir Group Vehicle Services Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SRRPF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
72
Median 3Y
0.3
Median 5Y
0.5
Industry
1.2
vs History
49
vs Industry
48
Median 3Y
11.5
Median 5Y
11.7
Industry
17.3
vs History
49
vs Industry
65
Median 3Y
3
Median 5Y
5.5
Industry
10.1
vs History
vs Industry
44
Median 3Y
-15
Median 5Y
-3.9
Industry
17
vs History
50
vs Industry
59
Median 3Y
0.7
Median 5Y
1.2
Industry
1.7
vs History
61
vs Industry
59
Median 3Y
0.6
Median 5Y
0.7
Industry
1.5
vs History
68
vs Industry
47
Median 3Y
3.1
Median 5Y
3.6
Industry
4.3
vs History
74
vs Industry
54
Median 3Y
4.2
Median 5Y
5
Industry
8.7
vs History
82
vs Industry
42
Median 3Y
9.2
Median 5Y
12.6
Industry
12.7
vs History
47
vs Industry
58
Median 3Y
5.4
Median 5Y
7.7
Industry
10.9
vs History
28
vs Industry
45
Median 3Y
6.6
Median 5Y
6.8
Industry
15
vs History
50
vs Industry
61
Median 3Y
0.6
Median 5Y
0.7
Industry
1.2

Multiples Across Competitors

SRRPF Competitors Multiples
Shagrir Group Vehicle Services Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Shagrir Group Vehicle Services Ltd
OTC:SRRPF
195.3m USD 0.5 11.7 4 8.1
US
Cintas Corp
NASDAQ:CTAS
77.2B USD 7.3 41.9 27.2 32.9
US
Copart Inc
NASDAQ:CPRT
38.6B USD 8.3 24.2 17.2 19.4
AU
Brambles Ltd
ASX:BXB
31B AUD 3.1 23.2 16.5 16.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
28.2B CAD 4.5 51.9 19.7 28.7
US
RB Global Inc
F:J1F
17.1B EUR 4.4 50.8 19.3 28.2
FR
Spie SA
PAR:SPIE
8.2B EUR 0.8 40.7 10.4 17.3
US
Aurora Innovation Inc
NASDAQ:AUR
9.2B USD 4 622.4 -11.5 -9.5 -9.3
FR
Elis SA
PAR:ELIS
5.8B EUR 1.2 15.6 5.4 13.9
DK
Iss A/S
CSE:ISS
38.3B DKK 0.5 14 7.3 10
US
IAA Inc
F:3NI
4.9B EUR 2.7 19.6 12.7 15.9
P/S Multiple
Revenue Growth P/S to Growth
IL
S
Shagrir Group Vehicle Services Ltd
OTC:SRRPF
Average P/S: 423.2
0.5
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
7.3
8%
0.9
US
Copart Inc
NASDAQ:CPRT
8.3
6%
1.4
AU
Brambles Ltd
ASX:BXB
3.1
6%
0.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.5
5%
0.9
US
RB Global Inc
F:J1F
4.4
5%
0.9
FR
Spie SA
PAR:SPIE
0.8
6%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
4 622.4
N/A N/A
FR
Elis SA
PAR:ELIS
1.2
5%
0.2
DK
Iss A/S
CSE:ISS
0.5
4%
0.1
US
I
IAA Inc
F:3NI
2.7
N/A N/A
P/E Multiple
Earnings Growth PEG
IL
S
Shagrir Group Vehicle Services Ltd
OTC:SRRPF
Average P/E: 29.4
11.7
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
41.9
11%
3.8
US
Copart Inc
NASDAQ:CPRT
24.2
6%
4
AU
Brambles Ltd
ASX:BXB
23.2
10%
2.3
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
51.9
35%
1.5
US
RB Global Inc
F:J1F
50.8
35%
1.5
FR
Spie SA
PAR:SPIE
40.7
28%
1.5
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -11.5 N/A N/A
FR
Elis SA
PAR:ELIS
15.6
15%
1
DK
Iss A/S
CSE:ISS
14
13%
1.1
US
I
IAA Inc
F:3NI
19.6
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
S
Shagrir Group Vehicle Services Ltd
OTC:SRRPF
Average EV/EBITDA: 14
4
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
27.2
10%
2.7
US
Copart Inc
NASDAQ:CPRT
17.2
7%
2.5
AU
Brambles Ltd
ASX:BXB
16.5
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
19.7
11%
1.8
US
RB Global Inc
F:J1F
19.3
11%
1.8
FR
Spie SA
PAR:SPIE
10.4
10%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.5 N/A N/A
FR
Elis SA
PAR:ELIS
5.4
6%
0.9
DK
Iss A/S
CSE:ISS
7.3
6%
1.2
US
I
IAA Inc
F:3NI
12.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
S
Shagrir Group Vehicle Services Ltd
OTC:SRRPF
Average EV/EBIT: 19.1
8.1
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
32.9
11%
3
US
Copart Inc
NASDAQ:CPRT
19.4
7%
2.8
AU
Brambles Ltd
ASX:BXB
16.5
9%
1.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
28.7
9%
3.2
US
RB Global Inc
F:J1F
28.2
9%
3.1
FR
Spie SA
PAR:SPIE
17.3
15%
1.2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.3 N/A N/A
FR
Elis SA
PAR:ELIS
13.9
10%
1.4
DK
Iss A/S
CSE:ISS
10
7%
1.4
US
I
IAA Inc
F:3NI
15.9
N/A N/A