Telkonet Inc
OTC:TKOI
Balance Sheet
Balance Sheet Decomposition
Telkonet Inc
Current Assets | 7.3m |
Cash & Short-Term Investments | 3.2m |
Receivables | 2.1m |
Other Current Assets | 2m |
Non-Current Assets | 570k |
PP&E | 570k |
Current Liabilities | 2.7m |
Accounts Payable | 1.2m |
Accrued Liabilities | 850k |
Other Current Liabilities | 660k |
Non-Current Liabilities | 620k |
Other Non-Current Liabilities | 620k |
Balance Sheet
Telkonet Inc
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1
|
1
|
1
|
1
|
8
|
5
|
3
|
3
|
2
|
3
|
|
Cash Equivalents |
1
|
1
|
1
|
1
|
8
|
5
|
3
|
3
|
2
|
3
|
|
Total Receivables |
2
|
1
|
2
|
1
|
2
|
1
|
3
|
1
|
1
|
2
|
|
Accounts Receivables |
2
|
1
|
2
|
1
|
2
|
1
|
2
|
1
|
1
|
2
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
|
Other Current Assets |
1
|
0
|
1
|
7
|
1
|
1
|
0
|
0
|
1
|
1
|
|
Total Current Assets |
4
|
4
|
4
|
10
|
12
|
8
|
7
|
6
|
5
|
7
|
|
PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Intangible Assets |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Goodwill |
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
11
N/A
|
11
-1%
|
11
+2%
|
10
-5%
|
13
+20%
|
9
-30%
|
9
-1%
|
6
-25%
|
6
-10%
|
8
+34%
|
|
Liabilities | |||||||||||
Accounts Payable |
2
|
2
|
1
|
1
|
1
|
0
|
1
|
1
|
2
|
1
|
|
Accrued Liabilities |
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Short-Term Debt |
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
1
|
1
|
2
|
0
|
1
|
1
|
1
|
1
|
1
|
|
Total Current Liabilities |
4
|
4
|
4
|
5
|
3
|
2
|
3
|
4
|
4
|
3
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
Total Liabilities |
5
N/A
|
5
-3%
|
5
+2%
|
5
+1%
|
3
-42%
|
2
-17%
|
4
+67%
|
5
+24%
|
5
-4%
|
3
-34%
|
|
Equity | |||||||||||
Common Stock |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Retained Earnings |
122
|
122
|
122
|
123
|
120
|
123
|
125
|
128
|
129
|
130
|
|
Additional Paid In Capital |
126
|
126
|
126
|
127
|
127
|
128
|
128
|
128
|
128
|
133
|
|
Total Equity |
6
N/A
|
6
+2%
|
6
+2%
|
5
-10%
|
10
+79%
|
6
-35%
|
4
-29%
|
1
-70%
|
1
-31%
|
5
+405%
|
|
Total Liabilities & Equity |
11
N/A
|
11
-1%
|
11
+2%
|
10
-5%
|
13
+20%
|
9
-30%
|
9
-1%
|
6
-25%
|
6
-10%
|
8
+34%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
125
|
125
|
127
|
133
|
134
|
135
|
136
|
136
|
136
|
299
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|