Tintri Inc
OTC:TNTRQ
Income Statement
Earnings Waterfall
Tintri Inc
Revenue
|
125.9m
USD
|
Cost of Revenue
|
-52.9m
USD
|
Gross Profit
|
73m
USD
|
Operating Expenses
|
-221.6m
USD
|
Operating Income
|
-148.6m
USD
|
Other Expenses
|
10.7m
USD
|
Net Income
|
-137.9m
USD
|
Income Statement
Tintri Inc
Oct-2017 | Jan-2018 | ||
---|---|---|---|
Revenue | |||
Revenue |
138
N/A
|
126
-9%
|
|
Gross Profit | |||
Cost of Revenue |
(55)
|
(53)
|
|
Gross Profit |
83
N/A
|
73
-12%
|
|
Operating Income | |||
Operating Expenses |
(220)
|
(222)
|
|
Selling, General & Administrative |
(151)
|
(147)
|
|
Research & Development |
(69)
|
(74)
|
|
Operating Income |
(138)
N/A
|
(149)
-8%
|
|
Pre-Tax Income | |||
Interest Income Expense |
(7)
|
(8)
|
|
Non-Reccuring Items |
(1)
|
(1)
|
|
Total Other Income |
1
|
1
|
|
Pre-Tax Income |
(145)
N/A
|
(157)
-8%
|
|
Net Income | |||
Tax Provision |
(0)
|
59
|
|
Income from Continuing Operations |
(146)
|
(98)
|
|
Net Income (Common) |
(126)
N/A
|
(138)
-9%
|
|
EPS (Diluted) |
-4.02
N/A
|
-4.4
-9%
|