TSS Inc
OTC:TSSI

Watchlist Manager
TSS Inc Logo
TSS Inc
OTC:TSSI
Watchlist
Price: 8.53 USD -0.58% Market Closed
Market Cap: 246.1m USD

Relative Value

TSSI doesn't have a meaningful market cap.

The Relative Value of one TSSI stock under the Base Case scenario is hidden USD. Compared to the current market price of 8.53 USD, TSS Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TSSI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
32
Median 3Y
0.8
Median 5Y
0.4
Industry
1.2
Forward
1
vs History
23
vs Industry
8
Median 3Y
32.9
Median 5Y
20.1
Industry
17.3
Forward
66.6
vs History
vs Industry
31
Median 3Y
0.5
Median 5Y
1.5
Industry
10.1
vs History
vs Industry
30
Median 3Y
0.6
Median 5Y
1.5
Industry
17
vs History
65
vs Industry
1
Median 3Y
4.8
Median 5Y
4.1
Industry
1.7
vs History
23
vs Industry
39
Median 3Y
0.6
Median 5Y
0.1
Industry
1.5
Forward
0.8
vs History
20
vs Industry
23
Median 3Y
3
Median 5Y
0.3
Industry
4.3
vs History
20
vs Industry
10
Median 3Y
10.8
Median 5Y
1.8
Industry
8.7
Forward
12
vs History
22
vs Industry
12
Median 3Y
11.8
Median 5Y
8.4
Industry
12.7
Forward
28.9
vs History
vs Industry
38
Median 3Y
-0.6
Median 5Y
-0.2
Industry
10.9
vs History
vs Industry
32
Median 3Y
-0.5
Median 5Y
-0.2
Industry
15
vs History
28
vs Industry
2
Median 3Y
2.7
Median 5Y
0.9
Industry
1.2

Multiples Across Competitors

TSSI Competitors Multiples
TSS Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
TSS Inc
OTC:TSSI
235.3m USD 1 48.2 17 22.5
US
Cintas Corp
NASDAQ:CTAS
77.2B USD 7.3 41.9 27.2 32.9
US
Copart Inc
NASDAQ:CPRT
38.6B USD 8.3 24.2 17.2 19.4
AU
Brambles Ltd
ASX:BXB
31B AUD 3.1 23.2 16.5 16.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
28.2B CAD 4.5 51.9 19.7 28.7
US
RB Global Inc
F:J1F
17.1B EUR 4.4 50.8 19.3 28.2
FR
Spie SA
PAR:SPIE
8.2B EUR 0.8 40.7 10.4 17.3
US
Aurora Innovation Inc
NASDAQ:AUR
9.2B USD 4 622.4 -11.5 -9.5 -9.3
FR
Elis SA
PAR:ELIS
5.8B EUR 1.2 15.6 5.4 13.9
DK
Iss A/S
CSE:ISS
38.3B DKK 0.5 14 7.3 10
US
IAA Inc
F:3NI
4.9B EUR 2.7 19.6 12.7 15.9
P/S Multiple
Revenue Growth P/S to Growth
US
TSS Inc
OTC:TSSI
Average P/S: 423.3
1
-7%
N/A
US
Cintas Corp
NASDAQ:CTAS
7.3
8%
0.9
US
Copart Inc
NASDAQ:CPRT
8.3
6%
1.4
AU
Brambles Ltd
ASX:BXB
3.1
6%
0.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.5
5%
0.9
US
RB Global Inc
F:J1F
4.4
5%
0.9
FR
Spie SA
PAR:SPIE
0.8
6%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
4 622.4
N/A N/A
FR
Elis SA
PAR:ELIS
1.2
5%
0.2
DK
Iss A/S
CSE:ISS
0.5
4%
0.1
US
I
IAA Inc
F:3NI
2.7
N/A N/A
P/E Multiple
Earnings Growth PEG
US
TSS Inc
OTC:TSSI
Average P/E: 33
48.2
20%
2.4
US
Cintas Corp
NASDAQ:CTAS
41.9
11%
3.8
US
Copart Inc
NASDAQ:CPRT
24.2
6%
4
AU
Brambles Ltd
ASX:BXB
23.2
10%
2.3
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
51.9
35%
1.5
US
RB Global Inc
F:J1F
50.8
35%
1.5
FR
Spie SA
PAR:SPIE
40.7
28%
1.5
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -11.5 N/A N/A
FR
Elis SA
PAR:ELIS
15.6
15%
1
DK
Iss A/S
CSE:ISS
14
13%
1.1
US
I
IAA Inc
F:3NI
19.6
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
TSS Inc
OTC:TSSI
Average EV/EBITDA: 15.3
17
44%
0.4
US
Cintas Corp
NASDAQ:CTAS
27.2
10%
2.7
US
Copart Inc
NASDAQ:CPRT
17.2
7%
2.5
AU
Brambles Ltd
ASX:BXB
16.5
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
19.7
11%
1.8
US
RB Global Inc
F:J1F
19.3
11%
1.8
FR
Spie SA
PAR:SPIE
10.4
10%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.5 N/A N/A
FR
Elis SA
PAR:ELIS
5.4
6%
0.9
DK
Iss A/S
CSE:ISS
7.3
6%
1.2
US
I
IAA Inc
F:3NI
12.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
TSS Inc
OTC:TSSI
Average EV/EBIT: 20.5
22.5
15%
1.5
US
Cintas Corp
NASDAQ:CTAS
32.9
11%
3
US
Copart Inc
NASDAQ:CPRT
19.4
7%
2.8
AU
Brambles Ltd
ASX:BXB
16.5
9%
1.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
28.7
9%
3.2
US
RB Global Inc
F:J1F
28.2
9%
3.1
FR
Spie SA
PAR:SPIE
17.3
15%
1.2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.3 N/A N/A
FR
Elis SA
PAR:ELIS
13.9
10%
1.4
DK
Iss A/S
CSE:ISS
10
7%
1.4
US
I
IAA Inc
F:3NI
15.9
N/A N/A