TSS Inc
OTC:TSSI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (12.2), the stock would be worth $8.01 (49% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 24 | $15.75 |
0%
|
| 3-Year Average | 12.2 | $8.01 |
-49%
|
| 5-Year Average | 2.3 | $1.49 |
-91%
|
| Industry Average | 13.6 | $8.93 |
-43%
|
| Country Average | 14.4 | $9.41 |
-40%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$288.6m
|
/ |
Jan 2026
$14.4m
|
= |
|
|
$288.6m
|
/ |
Dec 2026
$21.2m
|
= |
|
|
$288.6m
|
/ |
Dec 2027
$26.3m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
TSS Inc
OTC:TSSI
|
436m USD | 24 | 28.7 | |
| US |
|
Cintas Corp
NASDAQ:CTAS
|
70.4B USD | 23.9 | 36.4 | |
| US |
|
Copart Inc
NASDAQ:CPRT
|
31.9B USD | 14.1 | 20.5 | |
| AU |
|
Brambles Ltd
ASX:BXB
|
30.2B AUD | 15.9 | 21.4 | |
| CA |
|
Ritchie Bros Auctioneers Inc
TSX:RBA
|
27B CAD | 18 | 52.2 | |
| US |
|
RB Global Inc
F:J1F
|
16.3B EUR | 17.7 | 51.5 | |
| US |
|
Aurora Innovation Inc
NASDAQ:AUR
|
9.5B USD | -9.6 | -11.7 | |
| FR |
|
Spie SA
PAR:SPIE
|
8.3B EUR | 8.9 | 46.9 | |
| FR |
|
Elis SA
PAR:ELIS
|
6B EUR | 5.9 | 16.5 | |
| DK |
|
Iss A/S
CSE:ISS
|
36.9B DKK | 8 | 14 | |
| US |
I
|
IAA Inc
F:3NI
|
4.9B EUR | 12.8 | 19.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
TSS Inc
Glance View
TSS, Inc. engages in the provision of comprehensive services for the planning, design, development and maintenance of mission-critical facilities and information infrastructure as well as integration services. The company is headquartered in Round Rock, Texas and currently employs 67 full-time employees. The company went IPO on 2010-04-01. The firm operates through two segments: facilities and systems integration. The facilities segment is involved in the design, project management and maintenance of data center and mission-critical business operations. The systems integration segment integrates information technology (IT) equipment for original equipment manufacturer (OEM) vendors and customers to be used inside data center environments, including modular data centers. The company provides a single-source solution for enabling technologies in data centers, operation centers, network facilities, server rooms, and security operations centers, among others. Its services consist of technology consulting, design and engineering, project management, systems integration, system installations, facilities management, and IT reseller services.
