First Time Loading...

Wilmar International Ltd
OTC:WLMIY

Watchlist Manager
Wilmar International Ltd Logo
Wilmar International Ltd
OTC:WLMIY
Watchlist
Price: 23.67 USD -0.34%
Updated: May 3, 2024

Relative Value

The Relative Value of one WLMIY stock under the Base Case scenario is 39.78 USD. Compared to the current market price of 23.67 USD, Wilmar International Ltd is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WLMIY Relative Value
Base Case
39.78 USD
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
84
Median 3Y
0.3
Median 5Y
0.3
Industry
1
Forward
0.2
vs History
66
vs Industry
53
Median 3Y
9.8
Median 5Y
10.9
Industry
17.7
Forward
8.7
vs History
68
vs Industry
59
Median 3Y
3.8
Median 5Y
4.7
Industry
9.9
vs History
30
vs Industry
24
Median 3Y
5.8
Median 5Y
8.2
Industry
18.3
vs History
96
vs Industry
71
Median 3Y
0.9
Median 5Y
0.9
Industry
1.5
vs History
88
vs Industry
88
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1
Forward
0.2
vs History
57
vs Industry
63
Median 3Y
2.7
Median 5Y
2.9
Industry
4.9
vs History
84
vs Industry
64
Median 3Y
4.4
Median 5Y
4.9
Industry
10.6
Forward
3.7
vs History
69
vs Industry
61
Median 3Y
6.2
Median 5Y
7.1
Industry
14.5
Forward
5.4
vs History
69
vs Industry
62
Median 3Y
3.8
Median 5Y
5
Industry
11.2
vs History
30
vs Industry
40
Median 3Y
-7.2
Median 5Y
-3.4
Industry
16.1
vs History
96
vs Industry
88
Median 3Y
0.4
Median 5Y
0.4
Industry
1.2

Multiples Across Competitors

WLMIY Competitors Multiples
Wilmar International Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Wilmar International Ltd
OTC:WLMIY
20.2B USD 0.2 9.8 4.1 6.1
US
Archer-Daniels-Midland Co
NYSE:ADM
29.6B USD 0.3 9.7 8.3 10.9
CY
Ros Agro PLC
LSE:AGRO
24B USD 7.9 47 38.6 51.3
US
Bunge Ltd
NYSE:BG
14.6B USD 0.2 6.5 4.2 4.8
CN
Tongwei Co Ltd
SSE:600438
97.7B CNY 0.6 4.8 3.3 3.3
US
Ingredion Inc
NYSE:INGR
7.4B USD 0.9 11.6 7.8 9.5
US
Darling Ingredients Inc
NYSE:DAR
6.9B USD 1 10.6 10.1 18.6
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
30.6B MYR 1.7 16.4 7.8 11.6
CN
New Hope Liuhe Co Ltd
SZSE:000876
40.5B CNY 0.3 -14.8 -58.9 -58.9
MY
IOI Corporation Bhd
KLSE:IOICORP
25.4B MYR 2.8 29 19 26.2
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
25B MYR 1.1 40.4 12.6 20.3

See Also

Discover More