XLMedia PLC
OTC:XLMDF

Watchlist Manager
XLMedia PLC Logo
XLMedia PLC
OTC:XLMDF
Watchlist
Price: 0.0003 USD Market Closed
Market Cap: $78.7k

Relative Value

The Relative Value of one XLMDF stock under the Base Case scenario is hidden USD. Compared to the current market price of 0.0003 USD, XLMedia PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XLMDF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

XLMDF Competitors Multiples
XLMedia PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JE
XLMedia PLC
OTC:XLMDF
2.7m USD 0.1 -0.1 3 1.6
US
Alphabet Inc
NASDAQ:GOOGL
4T USD 10.4 32.4 27.5 31.8
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 8.5 28.1 16.4 20.1
CN
Tencent Holdings Ltd
HKEX:700
5T HKD 6.2 20.9 19.4 19.4
US
Reelcause Inc
OTC:RCIT
138.8B USD 4 110.1 -1 062 100.1 55 876.5 108 052
CN
Baidu Inc
NASDAQ:BIDU
48.4B USD 2.6 40 21.9 21.9
CN
Kuaishou Technology
HKEX:1024
306B HKD 2 16.2 12.5 12.5
JP
LY Corp
XMUN:YOJ
30.5B EUR 2.7 26.3 19 29.6
KR
Naver Corp
KRX:035420
38.6T KRW 3.3 17.6 15 15
NL
Nebius Group NV
NASDAQ:NBIS
20.6B USD 4 631 7 316.1 -5 369.5 -3 064.6
KR
Kakao Corp
KRX:035720
25.6T KRW 3.2 110.3 13.2 32.8
P/S Multiple
Revenue Growth P/S to Growth
JE
XLMedia PLC
OTC:XLMDF
Average P/S: 798.2
0.1
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
10.4
15%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.5
16%
0.5
CN
Tencent Holdings Ltd
HKEX:700
6.2
11%
0.6
US
R
Reelcause Inc
OTC:RCIT
4 110.1
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
2.6
3%
0.9
CN
Kuaishou Technology
HKEX:1024
2
11%
0.2
JP
L
LY Corp
XMUN:YOJ
2.7
8%
0.3
KR
Naver Corp
KRX:035420
3.3
11%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
4 631
303%
15.3
KR
Kakao Corp
KRX:035720
3.2
7%
0.5
P/E Multiple
Earnings Growth PEG
JE
XLMedia PLC
OTC:XLMDF
Average P/E: 845.3
Negative Multiple: -0.1
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
32.4
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
28.1
14%
2
CN
Tencent Holdings Ltd
HKEX:700
20.9
19%
1.1
US
R
Reelcause Inc
OTC:RCIT
Negative Multiple: -1 062 100.1 N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
40
1%
40
CN
Kuaishou Technology
HKEX:1024
16.2
22%
0.7
JP
L
LY Corp
XMUN:YOJ
26.3
10%
2.6
KR
Naver Corp
KRX:035420
17.6
10%
1.8
NL
Nebius Group NV
NASDAQ:NBIS
7 316.1
N/A N/A
KR
Kakao Corp
KRX:035720
110.3
143%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JE
XLMedia PLC
OTC:XLMDF
Average EV/EBITDA: 5 602.5
3
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
27.5
26%
1.1
US
Meta Platforms Inc
NASDAQ:META
16.4
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
19.4
18%
1.1
US
R
Reelcause Inc
OTC:RCIT
55 876.5
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
21.9
-12%
N/A
CN
Kuaishou Technology
HKEX:1024
12.5
24%
0.5
JP
L
LY Corp
XMUN:YOJ
19
12%
1.6
KR
Naver Corp
KRX:035420
15
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -5 369.5 N/A N/A
KR
Kakao Corp
KRX:035720
13.2
13%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JE
XLMedia PLC
OTC:XLMDF
Average EV/EBIT: 10 823.7
1.6
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
31.8
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
20.1
10%
2
CN
Tencent Holdings Ltd
HKEX:700
19.4
18%
1.1
US
R
Reelcause Inc
OTC:RCIT
108 052
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
21.9
1%
21.9
CN
Kuaishou Technology
HKEX:1024
12.5
30%
0.4
JP
L
LY Corp
XMUN:YOJ
29.6
N/A N/A
KR
Naver Corp
KRX:035420
15
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 064.6 N/A N/A
KR
Kakao Corp
KRX:035720
32.8
32%
1