XLMedia PLC
OTC:XLMDF

Watchlist Manager
XLMedia PLC Logo
XLMedia PLC
OTC:XLMDF
Watchlist
Price: 0.0003 USD Market Closed
Market Cap: $78.7k

Relative Value

The Relative Value of one XLMDF stock under the Base Case scenario is hidden USD. Compared to the current market price of 0.0003 USD, XLMedia PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XLMDF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

XLMDF Competitors Multiples
XLMedia PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JE
XLMedia PLC
OTC:XLMDF
2.7m USD 0.1 -0.1 4.1 2.1
US
Alphabet Inc
NASDAQ:GOOGL
4.1T USD 10.6 32.8 27.9 32.3
US
Meta Platforms Inc
NASDAQ:META
1.8T USD 9 29.9 17.5 21.4
CN
Tencent Holdings Ltd
HKEX:700
5.6T HKD 6.8 22.8 19 19
CN
Baidu Inc
NASDAQ:BIDU
53.7B USD 2.9 44.5 173.5 173.5
CN
Kuaishou Technology
HKEX:1024
347.5B HKD 2.2 17.8 12.6 12.6
JP
LY Corp
XMUN:YOJ
30.8B EUR 2.9 28 3 693.9 5 760.5
KR
Naver Corp
KRX:035420
41.1T KRW 3.5 18.8 16.2 16.2
NL
Nebius Group NV
NASDAQ:NBIS
21.3B USD 4 700.7 7 426.2 -414 205.1 -236 404.3
KR
Kakao Corp
KRX:035720
27T KRW 3.3 114.3 14.2 35.2
JP
Z Holdings Corp
TSE:4689
2.7T JPY 1.4 13.3 13.3 20.7
P/S Multiple
Revenue Growth P/S to Growth
JE
XLMedia PLC
OTC:XLMDF
Average P/S: 431.2
0.1
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
10.6
15%
0.7
US
Meta Platforms Inc
NASDAQ:META
9
16%
0.6
CN
Tencent Holdings Ltd
HKEX:700
6.8
11%
0.6
CN
Baidu Inc
NASDAQ:BIDU
2.9
3%
1
CN
Kuaishou Technology
HKEX:1024
2.2
11%
0.2
JP
L
LY Corp
XMUN:YOJ
2.9
8%
0.4
KR
Naver Corp
KRX:035420
3.5
11%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
4 700.7
303%
15.5
KR
Kakao Corp
KRX:035720
3.3
7%
0.5
JP
Z Holdings Corp
TSE:4689
1.4
8%
0.2
P/E Multiple
Earnings Growth PEG
JE
XLMedia PLC
OTC:XLMDF
Average P/E: 774.9
Negative Multiple: -0.1
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
32.8
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
29.9
14%
2.1
CN
Tencent Holdings Ltd
HKEX:700
22.8
19%
1.2
CN
Baidu Inc
NASDAQ:BIDU
44.5
1%
44.5
CN
Kuaishou Technology
HKEX:1024
17.8
22%
0.8
JP
L
LY Corp
XMUN:YOJ
28
10%
2.8
KR
Naver Corp
KRX:035420
18.8
10%
1.9
NL
Nebius Group NV
NASDAQ:NBIS
7 426.2
N/A N/A
KR
Kakao Corp
KRX:035720
114.3
143%
0.8
JP
Z Holdings Corp
TSE:4689
13.3
10%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JE
XLMedia PLC
OTC:XLMDF
Average EV/EBITDA: 399.2
4.1
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
27.9
26%
1.1
US
Meta Platforms Inc
NASDAQ:META
17.5
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
19
18%
1.1
CN
Baidu Inc
NASDAQ:BIDU
173.5
-12%
N/A
CN
Kuaishou Technology
HKEX:1024
12.6
24%
0.5
JP
L
LY Corp
XMUN:YOJ
3 693.9
12%
307.8
KR
Naver Corp
KRX:035420
16.2
12%
1.4
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -414 205.1 N/A N/A
KR
Kakao Corp
KRX:035720
14.2
13%
1.1
JP
Z Holdings Corp
TSE:4689
13.3
12%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JE
XLMedia PLC
OTC:XLMDF
Average EV/EBIT: 609.3
2.1
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
32.3
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
21.4
10%
2.1
CN
Tencent Holdings Ltd
HKEX:700
19
18%
1.1
CN
Baidu Inc
NASDAQ:BIDU
173.5
1%
173.5
CN
Kuaishou Technology
HKEX:1024
12.6
30%
0.4
JP
L
LY Corp
XMUN:YOJ
5 760.5
N/A N/A
KR
Naver Corp
KRX:035420
16.2
12%
1.4
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -236 404.3 N/A N/A
KR
Kakao Corp
KRX:035720
35.2
32%
1.1
JP
Z Holdings Corp
TSE:4689
20.7
N/A N/A