Alan Allman Associates SA
PAR:AAA

Watchlist Manager
Alan Allman Associates SA Logo
Alan Allman Associates SA
PAR:AAA
Watchlist
Price: 3.15 EUR -6.8%
Market Cap: 144.6m EUR

Relative Value

The Relative Value of one AAA stock under the Base Case scenario is 11.36 EUR. Compared to the current market price of 3.15 EUR, Alan Allman Associates SA is Undervalued by 72%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AAA Relative Value
Base Case
11.36 EUR
Undervaluation 72%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
69
Median 3Y
1.1
Median 5Y
1.2
Industry
1.3
Forward
0.4
vs History
vs Industry
4
Median 3Y
47.4
Median 5Y
51.1
Industry
18.5
Forward
16.3
vs History
85
vs Industry
49
Median 3Y
14.5
Median 5Y
14.6
Industry
12.8
vs History
14
vs Industry
47
Median 3Y
9.6
Median 5Y
9.2
Industry
17.2
vs History
84
vs Industry
28
Median 3Y
6
Median 5Y
7
Industry
2.5
vs History
85
vs Industry
48
Median 3Y
1.6
Median 5Y
1.7
Industry
1.4
Forward
0.9
vs History
85
vs Industry
58
Median 3Y
2.9
Median 5Y
3.1
Industry
3.3
vs History
82
vs Industry
29
Median 3Y
16.7
Median 5Y
17.9
Industry
9.6
Forward
9.4
vs History
vs Industry
21
Median 3Y
30.3
Median 5Y
30.7
Industry
12.3
Forward
12.4
vs History
85
vs Industry
23
Median 3Y
20.5
Median 5Y
21.1
Industry
11.8
vs History
85
vs Industry
17
Median 3Y
25
Median 5Y
26.3
Industry
13.9
vs History
85
vs Industry
53
Median 3Y
1.9
Median 5Y
2.1
Industry
1.8

Multiples Across Competitors

AAA Competitors Multiples
Alan Allman Associates SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Alan Allman Associates SA
PAR:AAA
143.7m EUR 0.4 -6.4 11.3 -22.7
UK
Relx PLC
LSE:REL
55.6B GBP 5.8 28.9 20.4 21
CA
Thomson Reuters Corp
TSX:TRI
81B CAD 8 33.5 19.6 27.7
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.6 36.9 27.2 40.7
IE
Experian PLC
LSE:EXPN
30.6B GBP 5.1 30 159.6 225.9
US
Verisk Analytics Inc
NASDAQ:VRSK
30.5B USD 10.1 33.1 18.9 23.4
US
CoStar Group Inc
NASDAQ:CSGP
27.5B USD 9 1 357 189.8 -328.1
US
Equifax Inc
NYSE:EFX
26.7B USD 4.5 40.6 16.1 25.6
NL
Wolters Kluwer NV
AEX:WKL
21.1B EUR 3.5 18.7 12.4 16.4
US
Leidos Holdings Inc
NYSE:LDOS
23.2B USD 1.3 16.5 11.5 13.2
CH
SGS SA
SIX:SGSN
17.2B CHF 2.5 27.4 20.1 20.1
P/E Multiple
Earnings Growth PEG
FR
Alan Allman Associates SA
PAR:AAA
Average P/E: 162.3
Negative Multiple: -6.4
N/A N/A
UK
Relx PLC
LSE:REL
28.9
14%
2.1
CA
Thomson Reuters Corp
TSX:TRI
33.5
1%
33.5
UK
I
IHS Markit Ltd
F:0M3
36.9
N/A N/A
IE
Experian PLC
LSE:EXPN
30
21%
1.4
US
Verisk Analytics Inc
NASDAQ:VRSK
33.1
8%
4.1
US
CoStar Group Inc
NASDAQ:CSGP
1 357
84%
16.2
US
Equifax Inc
NYSE:EFX
40.6
30%
1.4
NL
Wolters Kluwer NV
AEX:WKL
18.7
11%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
16.5
10%
1.7
CH
SGS SA
SIX:SGSN
27.4
15%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Alan Allman Associates SA
PAR:AAA
Average EV/EBITDA: 46.1
11.3
11%
1
UK
Relx PLC
LSE:REL
20.4
16%
1.3
CA
Thomson Reuters Corp
TSX:TRI
19.6
7%
2.8
UK
I
IHS Markit Ltd
F:0M3
27.2
N/A N/A
IE
Experian PLC
LSE:EXPN
159.6
10%
16
US
Verisk Analytics Inc
NASDAQ:VRSK
18.9
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
189.8
95%
2
US
Equifax Inc
NYSE:EFX
16.1
12%
1.3
NL
Wolters Kluwer NV
AEX:WKL
12.4
7%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
11.5
6%
1.9
CH
SGS SA
SIX:SGSN
20.1
10%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Alan Allman Associates SA
PAR:AAA
Average EV/EBIT: 46
Negative Multiple: -22.7
200%
N/A
UK
Relx PLC
LSE:REL
21
11%
1.9
CA
Thomson Reuters Corp
TSX:TRI
27.7
10%
2.8
UK
I
IHS Markit Ltd
F:0M3
40.7
N/A N/A
IE
Experian PLC
LSE:EXPN
225.9
14%
16.1
US
Verisk Analytics Inc
NASDAQ:VRSK
23.4
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -328.1
406%
N/A
US
Equifax Inc
NYSE:EFX
25.6
18%
1.4
NL
Wolters Kluwer NV
AEX:WKL
16.4
9%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
13.2
8%
1.6
CH
SGS SA
SIX:SGSN
20.1
13%
1.5