Cybergun SA
PAR:ALCYB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (8), the stock would be worth €-0.01 (2 161% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -0.4 | €0 |
0%
|
| Industry Average | 8 | €-0.01 |
-2 161%
|
| Country Average | 15 | €-0.01 |
-3 961%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| FR |
|
Cybergun SA
PAR:ALCYB
|
2.2m EUR | -0.4 | -0.1 | |
| JP |
|
Bandai Namco Holdings Inc
TSE:7832
|
2.3T JPY | 23.6 | 20.2 | |
| US |
|
Hasbro Inc
NASDAQ:HAS
|
13.4B USD | 162 | -41.5 | |
| JP |
|
Shimano Inc
TSE:7309
|
1.4T JPY | 86.3 | 38.7 | |
| UK |
|
Games Workshop Group PLC
LSE:GAW
|
6.6B GBP | 29.4 | 31.9 | |
| CA |
|
BRP Inc
TSX:DOO
|
5.6B CAD | 17.9 | 19.1 | |
| CN |
|
Zhejiang CFMoto Power Co Ltd
SSE:603129
|
41.9B CNY | 23.6 | 24.9 | |
| US |
|
Acushnet Holdings Corp
NYSE:GOLF
|
5.6B USD | 22.2 | 29.6 | |
| US |
|
Brunswick Corp
NYSE:BC
|
5.2B USD | 123.8 | -37.5 | |
| IT |
|
Technogym SpA
MIL:TGYM
|
4B EUR | 39.6 | 34.7 | |
| US |
|
Mattel Inc
NASDAQ:MAT
|
4.5B USD | 14.5 | 11.3 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 8.4 |
| Median | 15 |
| 70th Percentile | 26.7 |
| Max | 1 133.8 |
Other Multiples
Cybergun SA
Glance View
Cybergun SA engages in the design and distribution of replica firearms for video game aficionados, sport or outdoor shooting enthusiasts, and collectors. The company is headquartered in Bondoufle, Ile-De-France and currently employs 51 full-time employees. Made from either plastic or metal, the Company's soft air guns are exact replicas of products from firearm manufacturers. Its soft air guns are intended for use in leisure and sports and require protective glasses. The firm manufactures soft air-gun replicas of a wide range of firearm brands, including Smith & Wesson, Firepower, Kalashnikov, Fames, Uzi, Sig Sauer, Mauser and Galil. The firm's soft air guns are mainly distributed in arms shops and fishing and hunting shops. The company is also operational through its wholly owned subsidiaries, Microtrade, Interactive Game Group, Cybergun Italy SRL, among others, and via indirect subsidiaries, including Cybergun International SA, Cybergun USA, Softair USA Inc., Palco Sports, Asgun Doo, Cybergun Hong Kong, Tech Group HK, among others.
