ALCYB Relative Valuation - Cybergun SA

Watchlist Manager

Watchlist

Price: 0.0003 EUR -25% Market Closed

Market Cap: €2.2m

	Cybergun SA PAR:ALCYB	FR
	Odyssey Acquisition SA F:2XA	LU
	Hanwang Technology Co Ltd SZSE:002362	CN

Multiples-Based Value

There is not enough data to reliably calculate the multiples-based value of ALCYB.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

ALCYB Multiples-Based Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FR	Cybergun SA PAR:ALCYB	2.2m EUR	0.1	-0.1	-0.2	-0.2
JP	Bandai Namco Holdings Inc TSE:7832	2.5T JPY	1.9	21.4	10.3	13.2
US	Hasbro Inc NASDAQ:HAS	12.5B USD	2.7	-38.9	11.8	13.3
JP	Shimano Inc TSE:7309	1.4T JPY	3	41.8	12	18.3
UK	Games Workshop Group PLC LSE:GAW	5.9B GBP	9	28.4	18	20.9
US	Acushnet Holdings Corp NYSE:GOLF	5.3B USD	2.1	28.2	17.2	20.3
CN	Zhejiang CFMoto Power Co Ltd SSE:603129	34.6B CNY	1.9	19.1	14.2	14.2
CA	BRP Inc TSX:DOO	6.7B CAD	0.8	23	8.1	13.8
US	Brunswick Corp NYSE:BC	4.5B USD	0.8	-32.9	10	19.4
US	Mattel Inc NASDAQ:MAT	4.3B USD	0.8	10.7	6.7	8.5
IT	Technogym SpA MIL:TGYM	3.4B EUR	3.3	29.6	14.9	19.6

			Revenue Growth	P/S to Growth
FR	Cybergun SA PAR:ALCYB	Average P/S: 2.4 0.1	N/A	N/A
JP	Bandai Namco Holdings Inc TSE:7832	1.9	5%	0.4
US	Hasbro Inc NASDAQ:HAS	2.7	5%	0.5
JP	Shimano Inc TSE:7309	3	6%	0.5
UK	Games Workshop Group PLC LSE:GAW	9	7%	1.3
US	Acushnet Holdings Corp NYSE:GOLF	2.1	4%	0.5
CN	Zhejiang CFMoto Power Co Ltd SSE:603129	1.9	25%	0.1
CA	BRP Inc TSX:DOO	0.8	3%	0.3
US	Brunswick Corp NYSE:BC	0.8	7%	0.1
US	Mattel Inc NASDAQ:MAT	0.8	5%	0.2
IT	Technogym SpA MIL:TGYM	3.3	5%	0.7

			Earnings Growth	PEG
FR	Cybergun SA PAR:ALCYB	Average P/E: 25.3 Negative Multiple: -0.1	N/A	N/A
JP	Bandai Namco Holdings Inc TSE:7832	21.4	7%	3.1
US	Hasbro Inc NASDAQ:HAS	Negative Multiple: -38.9	N/A	N/A
JP	Shimano Inc TSE:7309	41.8	34%	1.2
UK	Games Workshop Group PLC LSE:GAW	28.4	5%	5.7
US	Acushnet Holdings Corp NYSE:GOLF	28.2	12%	2.4
CN	Zhejiang CFMoto Power Co Ltd SSE:603129	19.1	25%	0.8
CA	BRP Inc TSX:DOO	23	36%	0.6
US	Brunswick Corp NYSE:BC	Negative Multiple: -32.9	N/A	N/A
US	Mattel Inc NASDAQ:MAT	10.7	10%	1.1
IT	Technogym SpA MIL:TGYM	29.6	N/A	N/A

			EBITDA Growth	EV/EBITDA to Growth
FR	Cybergun SA PAR:ALCYB	Average EV/EBITDA: 12.3 Negative Multiple: -0.2	N/A	N/A
JP	Bandai Namco Holdings Inc TSE:7832	10.3	5%	2.1
US	Hasbro Inc NASDAQ:HAS	11.8	9%	1.3
JP	Shimano Inc TSE:7309	12	15%	0.8
UK	Games Workshop Group PLC LSE:GAW	18	4%	4.5
US	Acushnet Holdings Corp NYSE:GOLF	17.2	8%	2.2
CN	Zhejiang CFMoto Power Co Ltd SSE:603129	14.2	38%	0.4
CA	BRP Inc TSX:DOO	8.1	9%	0.9
US	Brunswick Corp NYSE:BC	10	14%	0.7
US	Mattel Inc NASDAQ:MAT	6.7	7%	1
IT	Technogym SpA MIL:TGYM	14.9	4%	3.7

			EBIT Growth	EV/EBIT to Growth
FR	Cybergun SA PAR:ALCYB	Average EV/EBIT: 16.1 Negative Multiple: -0.2	N/A	N/A
JP	Bandai Namco Holdings Inc TSE:7832	13.2	N/A	N/A
US	Hasbro Inc NASDAQ:HAS	13.3	8%	1.7
JP	Shimano Inc TSE:7309	18.3	N/A	N/A
UK	Games Workshop Group PLC LSE:GAW	20.9	4%	5.2
US	Acushnet Holdings Corp NYSE:GOLF	20.3	7%	2.9
CN	Zhejiang CFMoto Power Co Ltd SSE:603129	14.2	31%	0.5
CA	BRP Inc TSX:DOO	13.8	15%	0.9
US	Brunswick Corp NYSE:BC	19.4	25%	0.8
US	Mattel Inc NASDAQ:MAT	8.5	4%	2.1
IT	Technogym SpA MIL:TGYM	19.6	3%	6.5

Cybergun SA
PAR:ALCYB

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

ALCYB Competitors Multiples
Cybergun SA Competitors

See Also

Company

Help

Tools

Stocks

Cybergun SA PAR:ALCYB

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

ALCYB Competitors Multiples Cybergun SA Competitors

See Also

Company

Help

Tools

Stocks

Cybergun SA
PAR:ALCYB

ALCYB Competitors Multiples
Cybergun SA Competitors