Dolfines SA
PAR:ALDOL

Watchlist Manager
Dolfines SA Logo
Dolfines SA
PAR:ALDOL
Watchlist
Price: 1.5 EUR -1.96%
Market Cap: 3.6m EUR

Relative Value

The Relative Value of one ALDOL stock under the Base Case scenario is hidden EUR. Compared to the current market price of 1.5 EUR, Dolfines SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALDOL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
Median 3Y
1.2
Median 5Y
2.1
Industry
2
Forward
0.2
vs History
vs Industry
Median 3Y
-1.9
Median 5Y
-4.1
Industry
18.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
11.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
14.2
vs History
92
vs Industry
Median 3Y
69.3
Median 5Y
150.1
Industry
1.7
vs History
87
vs Industry
Median 3Y
2.1
Median 5Y
3.1
Industry
3.1
Forward
0.6
vs History
87
vs Industry
Median 3Y
1.8
Median 5Y
2.7
Industry
6.9
vs History
vs Industry
Median 3Y
-8.8
Median 5Y
-14.4
Industry
11
Forward
7.9
vs History
vs Industry
Median 3Y
-8.8
Median 5Y
-14.4
Industry
13.4
Forward
12
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
11.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
12.1
vs History
92
vs Industry
Median 3Y
1.8
Median 5Y
2.9
Industry
1.7

Multiples Across Competitors

ALDOL Competitors Multiples
Dolfines SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Dolfines SA
PAR:ALDOL
3.6m EUR 0.6 -0.9 -6.4 -6.4
CN
China Oilfield Services Ltd
SSE:601808
68.2B CNY 1.4 17.5 14.4 14.4
SA
ADES Holding Company SJSC
SAU:2382
21.8B SAR 3.5 27.1 9.9 17.9
US
Noble Corporation PLC
CSE:NOBLE
31.4B DKK 1.4 21.6 5.3 10.1
CH
Transocean Ltd
NYSE:RIG
4.7B USD 1.2 -1.6 6.7 14.5
US
Noble Corp (Cayman Island)
NYSE:NE
4.8B USD 1.4 21.2 5.2 9.9
BM
Valaris Ltd
NYSE:VAL
3.7B USD 1.5 9.3 6 7.6
US
Helmerich and Payne Inc
NYSE:HP
3.1B USD 0.8 -18.9 5.8 21.1
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
2.7B USD 0.6 -19.6 4.1 -54.9
DK
Maersk Drilling A/S
F:72D
1.9B EUR 1.9 25.1 6.8 36.7
BM
Seadrill Ltd
NYSE:SDRL
2.2B USD 1.6 64.3 9.7 70.5
P/E Multiple
Earnings Growth PEG
FR
Dolfines SA
PAR:ALDOL
Average P/E: 26.6
Negative Multiple: -0.9
N/A N/A
CN
China Oilfield Services Ltd
SSE:601808
17.5
16%
1.1
SA
A
ADES Holding Company SJSC
SAU:2382
27.1
18%
1.5
US
Noble Corporation PLC
CSE:NOBLE
21.6
-7%
N/A
CH
Transocean Ltd
NYSE:RIG
Negative Multiple: -1.6 N/A N/A
US
Noble Corp (Cayman Island)
NYSE:NE
21.2
-7%
N/A
BM
Valaris Ltd
NYSE:VAL
9.3
10%
0.9
US
Helmerich and Payne Inc
NYSE:HP
Negative Multiple: -18.9 N/A N/A
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
Negative Multiple: -19.6 N/A N/A
DK
M
Maersk Drilling A/S
F:72D
25.1
-29%
N/A
BM
Seadrill Ltd
NYSE:SDRL
64.3
-22%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Dolfines SA
PAR:ALDOL
Average EV/EBITDA: 7.4
Negative Multiple: -6.4
N/A N/A
CN
China Oilfield Services Ltd
SSE:601808
14.4
36%
0.4
SA
A
ADES Holding Company SJSC
SAU:2382
9.9
19%
0.5
US
Noble Corporation PLC
CSE:NOBLE
5.3
3%
1.8
CH
Transocean Ltd
NYSE:RIG
6.7
4%
1.7
US
Noble Corp (Cayman Island)
NYSE:NE
5.2
3%
1.7
BM
Valaris Ltd
NYSE:VAL
6
17%
0.4
US
Helmerich and Payne Inc
NYSE:HP
5.8
4%
1.4
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
4.1
-10%
N/A
DK
M
Maersk Drilling A/S
F:72D
6.8
8%
0.8
BM
Seadrill Ltd
NYSE:SDRL
9.7
13%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Dolfines SA
PAR:ALDOL
Average EV/EBIT: 22.5
Negative Multiple: -6.4
N/A N/A
CN
China Oilfield Services Ltd
SSE:601808
14.4
10%
1.4
SA
A
ADES Holding Company SJSC
SAU:2382
17.9
14%
1.3
US
Noble Corporation PLC
CSE:NOBLE
10.1
-2%
N/A
CH
Transocean Ltd
NYSE:RIG
14.5
18%
0.8
US
Noble Corp (Cayman Island)
NYSE:NE
9.9
-2%
N/A
BM
Valaris Ltd
NYSE:VAL
7.6
20%
0.4
US
Helmerich and Payne Inc
NYSE:HP
21.1
12%
1.8
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
Negative Multiple: -54.9
40%
N/A
DK
M
Maersk Drilling A/S
F:72D
36.7
9%
4.1
BM
Seadrill Ltd
NYSE:SDRL
70.5
16%
4.4