E

Exacompta Clairefontaine SA
PAR:ALEXA

Watchlist Manager
Exacompta Clairefontaine SA
PAR:ALEXA
Watchlist
Price: 168 EUR 1.2% Market Closed
Market Cap: 189.8m EUR

Relative Value

The Relative Value of one ALEXA stock under the Base Case scenario is 337.23 EUR. Compared to the current market price of 168 EUR, Exacompta Clairefontaine SA is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALEXA Relative Value
Base Case
337.23 EUR
Undervaluation 50%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
87
Median 3Y
0.2
Median 5Y
0.2
Industry
0.8
vs History
1
vs Industry
43
Median 3Y
5.5
Median 5Y
5.3
Industry
16.4
vs History
20
vs Industry
70
Median 3Y
2
Median 5Y
1.7
Industry
8
vs History
11
vs Industry
42
Median 3Y
3.9
Median 5Y
-3.3
Industry
15.6
vs History
11
vs Industry
78
Median 3Y
0.3
Median 5Y
0.3
Industry
1
vs History
11
vs Industry
90
Median 3Y
0.2
Median 5Y
0.2
Industry
1.2
vs History
11
vs Industry
88
Median 3Y
0.4
Median 5Y
0.3
Industry
5.4
vs History
1
vs Industry
70
Median 3Y
1.5
Median 5Y
1.4
Industry
10.1
vs History
1
vs Industry
59
Median 3Y
2.9
Median 5Y
2.8
Industry
17.3
vs History
23
vs Industry
70
Median 3Y
2.5
Median 5Y
1.7
Industry
10.8
vs History
15
vs Industry
46
Median 3Y
2.7
Median 5Y
2.6
Industry
13.9
vs History
12
vs Industry
86
Median 3Y
0.2
Median 5Y
0.2
Industry
0.8

Multiples Across Competitors

ALEXA Competitors Multiples
Exacompta Clairefontaine SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Exacompta Clairefontaine SA
PAR:ALEXA
190.1m EUR 0.2 8.9 2.1 5.3
FI
UPM-Kymmene Oyj
OMXH:UPM
12.7B EUR 1.3 102.3 9 24.8
ZA
Sappi Ltd
JSE:SAP
13.8B Zac 0 0 0 0
BR
Suzano SA
BOVESPA:SUZB3
63.9B BRL 1.2 8.2 5.8 10.5
FI
Stora Enso Oyj
OMXH:STERV
8.1B EUR 0.9 -1 626.9 -38.7 -38.7
CN
Shandong Sun Paper Co Ltd
SZSE:002078
43.8B CNY 1.1 13.9 14 14
SE
Holmen AB
STO:HOLM B
53.5B SEK 2.4 18.7 15.4 25.3
JP
Oji Holdings Corp
TSE:3861
874.4B JPY 0.5 26.6 10.4 31.8
UK
Mondi PLC
LSE:MNDI
3.9B GBP 0.6 23.9 192.2 347.8
CL
Empresas CMPC SA
SGO:CMPC
3.5T CLP 0.5 13.4 28.2 28.2
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
26.4B HKD 0.4 13.5 20.7 20.7
P/E Multiple
Earnings Growth PEG
FR
E
Exacompta Clairefontaine SA
PAR:ALEXA
Average P/E: 25.5
8.9
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
102.3
41%
2.5
ZA
S
Sappi Ltd
JSE:SAP
Not Available
-59%
N/A
BR
Suzano SA
BOVESPA:SUZB3
8.2
N/A N/A
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -1 626.9 N/A N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
13.9
12%
1.2
SE
Holmen AB
STO:HOLM B
18.7
2%
9.4
JP
Oji Holdings Corp
TSE:3861
26.6
22%
1.2
UK
Mondi PLC
LSE:MNDI
23.9
29%
0.8
CL
E
Empresas CMPC SA
SGO:CMPC
13.4
-8%
N/A
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
13.5
29%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
E
Exacompta Clairefontaine SA
PAR:ALEXA
Average EV/EBITDA: 33.1
2.1
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
9
-2%
N/A
ZA
S
Sappi Ltd
JSE:SAP
Not Available
7%
N/A
BR
Suzano SA
BOVESPA:SUZB3
5.8
7%
0.8
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -38.7
0%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14
26%
0.5
SE
Holmen AB
STO:HOLM B
15.4
8%
1.9
JP
Oji Holdings Corp
TSE:3861
10.4
5%
2.1
UK
Mondi PLC
LSE:MNDI
192.2
7%
27.5
CL
E
Empresas CMPC SA
SGO:CMPC
28.2
43%
0.7
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
20.7
41%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
E
Exacompta Clairefontaine SA
PAR:ALEXA
Average EV/EBIT: 56.5
5.3
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
24.8
12%
2.1
ZA
S
Sappi Ltd
JSE:SAP
Not Available
23%
N/A
BR
Suzano SA
BOVESPA:SUZB3
10.5
3%
3.5
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -38.7
39%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14
4%
3.5
SE
Holmen AB
STO:HOLM B
25.3
11%
2.3
JP
Oji Holdings Corp
TSE:3861
31.8
N/A N/A
UK
Mondi PLC
LSE:MNDI
347.8
10%
34.8
CL
E
Empresas CMPC SA
SGO:CMPC
28.2
9%
3.1
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
20.7
19%
1.1