Gold by Gold SA
PAR:ALGLD

Watchlist Manager
Gold by Gold SA Logo
Gold by Gold SA
PAR:ALGLD
Watchlist
Price: 3.04 EUR -4.7% Market Closed
Market Cap: 8.2m EUR

Relative Value

The Relative Value of one ALGLD stock under the Base Case scenario is 1.28 EUR. Compared to the current market price of 3.04 EUR, Gold by Gold SA is Overvalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALGLD Relative Value
Base Case
1.28 EUR
Overvaluation 58%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
41
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7
vs History
9
vs Industry
23
Median 3Y
-6
Median 5Y
-18.3
Industry
14.8
vs History
9
vs Industry
51
Median 3Y
-2
Median 5Y
3.7
Industry
8.7
vs History
9
vs Industry
42
Median 3Y
-1.9
Median 5Y
4
Industry
16.2
vs History
12
vs Industry
18
Median 3Y
1.4
Median 5Y
1.2
Industry
1.1
vs History
14
vs Industry
43
Median 3Y
0.3
Median 5Y
0.2
Industry
0.9
vs History
15
vs Industry
31
Median 3Y
4.4
Median 5Y
3.1
Industry
4.1
vs History
9
vs Industry
22
Median 3Y
-4.3
Median 5Y
-1
Industry
8.6
vs History
9
vs Industry
28
Median 3Y
-4.3
Median 5Y
-3.2
Industry
11.6
vs History
9
vs Industry
Median 3Y
-1.3
Median 5Y
-0.9
Industry
9.7
vs History
9
vs Industry
Median 3Y
-1.2
Median 5Y
-0.9
Industry
11.5
vs History
14
vs Industry
24
Median 3Y
0.6
Median 5Y
0.5
Industry
0.9

Multiples Across Competitors

ALGLD Competitors Multiples
Gold by Gold SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Gold by Gold SA
PAR:ALGLD
8.2m EUR 0.6 226.9 26.3 26.3
JP
Mitsubishi Corp
TSE:8058
11.5T JPY 0.6 12.1 14.7 30.2
JP
Itochu Corp
TSE:8001
10.8T JPY 0.7 12.3 11.7 18.9
JP
Mitsui & Co Ltd
TSE:8031
8.7T JPY 0.6 9.7 14.7 25.4
US
United Rentals Inc
NYSE:URI
52B USD 3.3 20.4 9 15.6
US
WW Grainger Inc
XMUN:GWW
42.8B EUR 2.9 26.3 18 19.7
US
W W Grainger Inc
NYSE:GWW
49.9B USD 2.9 26.1 17.9 19.5
US
Fastenal Co
NASDAQ:FAST
49.2B USD 6.5 42.7 29 32.4
US
Ferguson Enterprises Inc
NYSE:FERG
44.1B USD 1.5 27.5 16.2 18.4
IN
Adani Enterprises Ltd
NSE:ADANIENT
3T INR 3.1 42.1 25 35.1
JP
Marubeni Corp
TSE:8002
4.9T JPY 0.6 9.8 10.7 16.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Gold by Gold SA
PAR:ALGLD
Average EV/EBITDA: 17.6
26.3
N/A N/A
JP
Mitsubishi Corp
TSE:8058
14.7
3%
4.9
JP
Itochu Corp
TSE:8001
11.7
5%
2.3
JP
Mitsui & Co Ltd
TSE:8031
14.7
5%
2.9
US
United Rentals Inc
NYSE:URI
9
5%
1.8
US
W
WW Grainger Inc
XMUN:GWW
18
7%
2.6
US
W W Grainger Inc
NYSE:GWW
17.9
7%
2.6
US
Fastenal Co
NASDAQ:FAST
29
9%
3.2
US
Ferguson Enterprises Inc
NYSE:FERG
16.2
5%
3.2
IN
Adani Enterprises Ltd
NSE:ADANIENT
25
25%
1
JP
Marubeni Corp
TSE:8002
10.7
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Gold by Gold SA
PAR:ALGLD
Average EV/EBIT: 23.4
26.3
N/A N/A
JP
Mitsubishi Corp
TSE:8058
30.2
N/A N/A
JP
Itochu Corp
TSE:8001
18.9
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
25.4
N/A N/A
US
United Rentals Inc
NYSE:URI
15.6
6%
2.6
US
W
WW Grainger Inc
XMUN:GWW
19.7
7%
2.8
US
W W Grainger Inc
NYSE:GWW
19.5
7%
2.8
US
Fastenal Co
NASDAQ:FAST
32.4
10%
3.2
US
Ferguson Enterprises Inc
NYSE:FERG
18.4
6%
3.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
35.1
N/A N/A
JP
Marubeni Corp
TSE:8002
16.5
N/A N/A