Hunyvers SA
PAR:ALHUN
Income Statement
Earnings Waterfall
Hunyvers SA
Revenue
|
112.4m
EUR
|
Cost of Revenue
|
-88.5m
EUR
|
Gross Profit
|
23.9m
EUR
|
Operating Expenses
|
-18.4m
EUR
|
Operating Income
|
5.4m
EUR
|
Other Expenses
|
-1.5m
EUR
|
Net Income
|
4m
EUR
|
Income Statement
Hunyvers SA
Aug-2022 | Feb-2023 | Aug-2023 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
97
N/A
|
102
+5%
|
112
+10%
|
|
Gross Profit | ||||
Cost of Revenue |
(76)
|
(80)
|
(89)
|
|
Gross Profit |
21
N/A
|
22
+6%
|
24
+8%
|
|
Operating Income | ||||
Operating Expenses |
(15)
|
(16)
|
(18)
|
|
Selling, General & Administrative |
(9)
|
(10)
|
(11)
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(1)
|
|
Other Operating Expenses |
(5)
|
(5)
|
(7)
|
|
Operating Income |
6
N/A
|
7
+5%
|
5
-17%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
(0)
|
(0)
|
(0)
|
|
Non-Reccuring Items |
(0)
|
(0)
|
0
|
|
Total Other Income |
(0)
|
(0)
|
0
|
|
Pre-Tax Income |
6
N/A
|
6
+5%
|
5
-18%
|
|
Net Income | ||||
Tax Provision |
(2)
|
(2)
|
(1)
|
|
Income from Continuing Operations |
4
|
5
|
4
|
|
Income to Minority Interest |
0
|
0
|
0
|
|
Equity Earnings Affiliates |
0
|
0
|
0
|
|
Net Income (Common) |
4
N/A
|
5
+6%
|
4
-16%
|
|
EPS (Diluted) |
1.15
N/A
|
1.21
+5%
|
1.02
-16%
|