MR Bricolage SA
PAR:ALMRB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (0.4), the stock would be worth €8.2 (96% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.2 | €4.18 |
0%
|
| 3-Year Average | 0.4 | €8.2 |
+96%
|
| 5-Year Average | 0.4 | €8.49 |
+103%
|
| Industry Average | 0.6 | €11.93 |
+185%
|
| Country Average | 0.9 | €17.61 |
+321%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| FR |
|
MR Bricolage SA
PAR:ALMRB
|
42.8m EUR | 0.2 | 4.1 | |
| US |
|
Home Depot Inc
NYSE:HD
|
322.4B USD | 4 | 22.8 | |
| US |
|
Lowe's Companies Inc
NYSE:LOW
|
130.9B USD | 3.9 | 19.7 | |
| ZA |
I
|
Italtile Ltd
JSE:ITE
|
11.3B ZAR | 1.3 | 8.2 | |
| UK |
|
Kingfisher PLC
LSE:KGF
|
4.9B GBP | 0.7 | 20.2 | |
| US |
|
Floor & Decor Holdings Inc
NYSE:FND
|
5.5B USD | 1.2 | 26.1 | |
| MY |
M
|
Mr DIY Group M Bhd
KLSE:MRDIY
|
15.8B MYR | 4.9 | 25 | |
| MY |
|
Mr DIY Group (M) Bhd
OTC:MDIYF
|
3.4B USD | 4.2 | 21 | |
| ZA |
C
|
Cashbuild Ltd
JSE:CSB
|
3B ZAR | 1.4 | 14.6 | |
| SE |
|
Clas Ohlson AB
STO:CLAS B
|
23.8B SEK | 4.7 | 21.5 | |
| TH |
H
|
Home Product Center PCL
SET:HMPRO
|
78.5B THB | 1.7 | 13.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.6 |
| Median | 0.9 |
| 70th Percentile | 1.3 |
| Max | 680.8 |
Other Multiples
MR Bricolage SA
Glance View
Mr Bricolage SA engages in the distribution of do-it-yourself, gardening and decoration items. The company is headquartered in La Chapelle-Saint-Mesmin, Centre and currently employs 499 full-time employees. The company went IPO on 2000-05-04. The firm is organized around three pivotal companies, Societe Mr Bricolage, which is both the parent company and owns the listing and purchasing center; Sadef, which is the main managerial company for the integrated shops, and TLS , which covers the logistics activities. In France, the Company operates 422 Mr Bricolage stores and 131 Catena stores. Mr Bricolage is also present in the French overseas territories, as well as in Belgium, Spain, Madagascar, Argentina, Uruguay, Bulgaria and Morocco. In May 15, 2013, it announced that it sold its shop in Saumur on March 30, 2013.
