Groupe Okwind SA
PAR:ALOKW
Income Statement
Earnings Waterfall
Groupe Okwind SA
Revenue
|
82.5m
EUR
|
Cost of Revenue
|
-41m
EUR
|
Gross Profit
|
41.5m
EUR
|
Operating Expenses
|
-31.1m
EUR
|
Operating Income
|
10.4m
EUR
|
Other Expenses
|
-2.9m
EUR
|
Net Income
|
7.6m
EUR
|
Income Statement
Groupe Okwind SA
Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
42
N/A
|
66
+58%
|
82
+25%
|
|
Gross Profit | ||||
Cost of Revenue |
(22)
|
(35)
|
(41)
|
|
Gross Profit |
20
N/A
|
31
+54%
|
42
+36%
|
|
Operating Income | ||||
Operating Expenses |
(17)
|
(23)
|
(31)
|
|
Selling, General & Administrative |
(12)
|
(15)
|
(18)
|
|
Research & Development |
(0)
|
(0)
|
(0)
|
|
Depreciation & Amortization |
(1)
|
(1)
|
(2)
|
|
Other Operating Expenses |
(4)
|
(6)
|
(11)
|
|
Operating Income |
3
N/A
|
8
+147%
|
10
+36%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
(1)
|
(1)
|
(1)
|
|
Non-Reccuring Items |
(0)
|
(0)
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
(0)
|
(0)
|
|
Total Other Income |
0
|
0
|
1
|
|
Pre-Tax Income |
3
N/A
|
7
+184%
|
10
+40%
|
|
Net Income | ||||
Tax Provision |
(0)
|
(1)
|
(2)
|
|
Income from Continuing Operations |
2
|
6
|
8
|
|
Equity Earnings Affiliates |
0
|
0
|
0
|
|
Net Income (Common) |
2
N/A
|
6
+168%
|
8
+28%
|
|
EPS (Diluted) |
0.27
N/A
|
0.7
+159%
|
0.91
+30%
|