Antin Infrastructure Partners SAS
PAR:ANTIN

Watchlist Manager
Antin Infrastructure Partners SAS Logo
Antin Infrastructure Partners SAS
PAR:ANTIN
Watchlist
Price: 10.12 EUR -0.78% Market Closed
Market Cap: 1.8B EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one ANTIN stock under the Base Case scenario is 25.22 EUR. Compared to the current market price of 10.12 EUR, Antin Infrastructure Partners SAS is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ANTIN Relative Value
Base Case
25.22 EUR
Undervaluation 60%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

5.7
P/S
P/S
Price to Sales
5.7
vs History
89
vs Industry
26
Median 3Y
9.2
Median 5Y
9
Industry
3
Forward
5.7
More Details
13.7
P/E
P/E
Price to Earnings
13.7
vs History
63
vs Industry
32
Median 3Y
16.4
Median 5Y
16.2
Industry
14.4
Forward
15.8
More Details
14.4
P/OCF
P/OCF
Price to OCF
14.4
vs History
89
vs Industry
18
Median 3Y
19.8
Median 5Y
19.7
Industry
9.6
More Details
16
P/FCFE
P/FCFE
Price to FCFE
16
vs History
89
vs Industry
19
Median 3Y
22
Median 5Y
21.8
Industry
12.1
More Details
3.6
P/B
P/B
Price to Book Value
3.6
vs History
95
vs Industry
13
Median 3Y
5
Median 5Y
5.4
Industry
1.2
More Details
4.7
EV/S
EV/S
Enterprise Value to Sales
4.7
vs History
89
vs Industry
38
Median 3Y
7.8
Median 5Y
7.6
Industry
4.7
Forward
4.7
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
6.9
More Details
8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8
vs History
89
vs Industry
45
Median 3Y
27.3
Median 5Y
25.9
Industry
13.6
Forward
8.9
More Details
8.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8.7
vs History
76
vs Industry
41
Median 3Y
19.5
Median 5Y
18.8
Industry
13.9
Forward
9.9
More Details
11.9
EV/OCF
EV/OCF
Enterprise Value to OCF
11.9
vs History
89
vs Industry
23
Median 3Y
16.8
Median 5Y
16.7
Industry
11.8
More Details
12.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
12.5
vs History
89
vs Industry
23
Median 3Y
17.4
Median 5Y
17.4
Industry
13
More Details
6.3
EV/IC
EV/IC
Enterprise Value to IC
6.3
vs History
95
vs Industry
7
Median 3Y
12.8
Median 5Y
14.5
Industry
0.9
More Details

Multiples Across Competitors

ANTIN Competitors Multiples
Antin Infrastructure Partners SAS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Antin Infrastructure Partners SAS
PAR:ANTIN
1.8B EUR 5.7 13.7 8 8.7
US
Blackstone Inc
NYSE:BX
163.3B USD 12.7 64.2 26.9 27.1
US
BlackRock Inc
NYSE:BLK
141.8B USD 6.8 22.5 17.1 18.3
US
KKR & Co Inc
NYSE:KKR
100.9B USD 5.8 45.7 148.4 148.4
CA
Brookfield Asset Management Inc
NYSE:BAM
90.1B USD 187 166.6 844.3 844.3
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
124.1B CAD 187.1 166.7 844.7 844.7
CA
Brookfield Corp
NYSE:BN
82.2B USD 1 173.7 8.6 13
LU
Reinet Investments SCA
JSE:RNI
67.4B Zac 0 0 0 0
ZA
Ninety One Ltd
JSE:NY1
65.7B Zac 0 0 0 0
MU
African Rainbow Capital Investments Ltd
JSE:AIL
61.3B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
59.3B USD 3.1 13.1 59.7 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Antin Infrastructure Partners SAS
PAR:ANTIN
Average EV/EBITDA: 244.7
8
16%
0.5
US
Blackstone Inc
NYSE:BX
26.9
21%
1.3
US
BlackRock Inc
NYSE:BLK
17.1
3%
5.7
US
KKR & Co Inc
NYSE:KKR
148.4
110%
1.3
CA
Brookfield Asset Management Inc
NYSE:BAM
844.3
237%
3.6
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
844.7
237%
3.6
CA
Brookfield Corp
NYSE:BN
8.6
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
59.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Antin Infrastructure Partners SAS
PAR:ANTIN
Average EV/EBIT: 272.1
8.7
14%
0.6
US
Blackstone Inc
NYSE:BX
27.1
23%
1.2
US
BlackRock Inc
NYSE:BLK
18.3
4%
4.6
US
KKR & Co Inc
NYSE:KKR
148.4
116%
1.3
CA
Brookfield Asset Management Inc
NYSE:BAM
844.3
237%
3.6
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
844.7
237%
3.6
CA
Brookfield Corp
NYSE:BN
13
-26%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A

See Also

Summary
ANTIN intrinsic value, competitors valuation, and company profile.
DCF Valuation
ANTIN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ANTIN stock valuation using valuation multiples.
Wall Street Estimates
ANTIN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ANTIN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 252,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.