Assystem SA
PAR:ASY

Watchlist Manager
Assystem SA Logo
Assystem SA
PAR:ASY
Watchlist
Price: 41.9 EUR -1.06%
Market Cap: 656.6m EUR

Relative Value

The Relative Value of one ASY stock under the Base Case scenario is hidden EUR. Compared to the current market price of 41.9 EUR, Assystem SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ASY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
61
Median 3Y
1.3
Median 5Y
1.2
Industry
1.3
Forward
1
vs History
9
vs Industry
8
Median 3Y
14.6
Median 5Y
16.3
Industry
18.5
Forward
22.4
vs History
66
vs Industry
41
Median 3Y
19.3
Median 5Y
18.6
Industry
12.8
vs History
71
vs Industry
14
Median 3Y
19.7
Median 5Y
13
Industry
17.2
vs History
15
vs Industry
60
Median 3Y
1.8
Median 5Y
1.7
Industry
2.5
vs History
73
vs Industry
54
Median 3Y
1.4
Median 5Y
1.3
Industry
1.4
Forward
1.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.3
vs History
7
vs Industry
23
Median 3Y
16.9
Median 5Y
16
Industry
9.6
Forward
13
vs History
7
vs Industry
17
Median 3Y
26.9
Median 5Y
25
Industry
12.3
Forward
30
vs History
60
vs Industry
32
Median 3Y
21.5
Median 5Y
20.4
Industry
11.8
vs History
60
vs Industry
29
Median 3Y
24.5
Median 5Y
22.8
Industry
13.9
vs History
17
vs Industry
65
Median 3Y
1.2
Median 5Y
1.1
Industry
1.8

Multiples Across Competitors

ASY Competitors Multiples
Assystem SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Assystem SA
PAR:ASY
656.6m EUR 1 84.2 35.7 166.2
UK
Relx PLC
LSE:REL
56.4B GBP 5.9 29.3 20.7 21.2
JP
Draft Inc
TSE:5070
10.1T JPY 1 351 -20 888.5 -20 697.9 -14 451.7
CA
Thomson Reuters Corp
TSX:TRI
80B CAD 7.9 33.2 19.4 27.4
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.6 36.9 27.2 40.6
IE
Experian PLC
LSE:EXPN
31B GBP 5.2 30.4 160.4 227
US
Verisk Analytics Inc
NASDAQ:VRSK
30.3B USD 10 32.8 18.7 23.2
US
CoStar Group Inc
NASDAQ:CSGP
29B USD 9.5 1 428.1 200.1 -345.9
US
Equifax Inc
NYSE:EFX
27.1B USD 4.6 41.1 16.2 25.9
NL
Wolters Kluwer NV
AEX:WKL
21.4B EUR 3.5 19.1 12.6 16.6
US
Leidos Holdings Inc
NYSE:LDOS
24.3B USD 1.4 17.3 12 13.7
P/S Multiple
Revenue Growth P/S to Growth
FR
Assystem SA
PAR:ASY
Average P/S: 128.1
1
6%
0.2
UK
Relx PLC
LSE:REL
5.9
6%
1
JP
Draft Inc
TSE:5070
1 351
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
7.9
7%
1.1
UK
I
IHS Markit Ltd
F:0M3
9.6
N/A N/A
IE
Experian PLC
LSE:EXPN
5.2
10%
0.5
US
Verisk Analytics Inc
NASDAQ:VRSK
10
8%
1.2
US
CoStar Group Inc
NASDAQ:CSGP
9.5
17%
0.6
US
Equifax Inc
NYSE:EFX
4.6
9%
0.5
NL
Wolters Kluwer NV
AEX:WKL
3.5
5%
0.7
US
Leidos Holdings Inc
NYSE:LDOS
1.4
4%
0.3
P/E Multiple
Earnings Growth PEG
FR
Assystem SA
PAR:ASY
Average P/E: 175.2
84.2
83%
1
UK
Relx PLC
LSE:REL
29.3
14%
2.1
JP
Draft Inc
TSE:5070
Negative Multiple: -20 888.5 N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
33.2
1%
33.2
UK
I
IHS Markit Ltd
F:0M3
36.9
N/A N/A
IE
Experian PLC
LSE:EXPN
30.4
21%
1.4
US
Verisk Analytics Inc
NASDAQ:VRSK
32.8
8%
4.1
US
CoStar Group Inc
NASDAQ:CSGP
1 428.1
84%
17
US
Equifax Inc
NYSE:EFX
41.1
30%
1.4
NL
Wolters Kluwer NV
AEX:WKL
19.1
11%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
17.3
10%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Assystem SA
PAR:ASY
Average EV/EBITDA: 52.3
35.7
20%
1.8
UK
Relx PLC
LSE:REL
20.7
16%
1.3
JP
Draft Inc
TSE:5070
Negative Multiple: -20 697.9 N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
19.4
7%
2.8
UK
I
IHS Markit Ltd
F:0M3
27.2
N/A N/A
IE
Experian PLC
LSE:EXPN
160.4
10%
16
US
Verisk Analytics Inc
NASDAQ:VRSK
18.7
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
200.1
95%
2.1
US
Equifax Inc
NYSE:EFX
16.2
12%
1.4
NL
Wolters Kluwer NV
AEX:WKL
12.6
7%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
12
6%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Assystem SA
PAR:ASY
Average EV/EBIT: 62.4
166.2
30%
5.5
UK
Relx PLC
LSE:REL
21.2
11%
1.9
JP
Draft Inc
TSE:5070
Negative Multiple: -14 451.7 N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
27.4
10%
2.7
UK
I
IHS Markit Ltd
F:0M3
40.6
N/A N/A
IE
Experian PLC
LSE:EXPN
227
14%
16.2
US
Verisk Analytics Inc
NASDAQ:VRSK
23.2
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -345.9
406%
N/A
US
Equifax Inc
NYSE:EFX
25.9
18%
1.4
NL
Wolters Kluwer NV
AEX:WKL
16.6
9%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
13.7
8%
1.7