Assystem SA
PAR:ASY

Watchlist Manager
Assystem SA Logo
Assystem SA
PAR:ASY
Watchlist
Price: 48 EUR -0.1% Market Closed
Market Cap: 752.2m EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one ASY stock under the Base Case scenario is 52.1 EUR. Compared to the current market price of 48 EUR, Assystem SA is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ASY Relative Value
Base Case
52.1 EUR
Undervaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.1
P/S
P/S
Price to Sales
1.1
vs History
46
vs Industry
61
Median 3Y
1.2
Median 5Y
1.1
Industry
1.3
Forward
1
More Details
83.7
P/E
P/E
Price to Earnings
83.7
vs History
0
vs Industry
8
Median 3Y
13.1
Median 5Y
15.4
Industry
20
Forward
22.2
More Details
17.7
P/OCF
P/OCF
Price to OCF
17.7
vs History
47
vs Industry
41
Median 3Y
19.8
Median 5Y
17.7
Industry
13.4
More Details
50.7
P/FCFE
P/FCFE
Price to FCFE
50.7
vs History
9
vs Industry
14
Median 3Y
26.7
Median 5Y
16.1
Industry
18.3
More Details
2.3
P/B
P/B
Price to Book Value
2.3
vs History
6
vs Industry
60
Median 3Y
1.6
Median 5Y
1.6
Industry
2.6
More Details
1.3
EV/S
EV/S
Enterprise Value to Sales
1.3
vs History
52
vs Industry
54
Median 3Y
1.3
Median 5Y
1.3
Industry
1.4
Forward
1.2
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.4
More Details
19.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
19.9
vs History
0
vs Industry
23
Median 3Y
15.5
Median 5Y
14.8
Industry
10.6
Forward
13.5
More Details
35.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
35.3
vs History
0
vs Industry
17
Median 3Y
24.4
Median 5Y
23.6
Industry
13.9
Forward
18.3
More Details
19.6
EV/OCF
EV/OCF
Enterprise Value to OCF
19.6
vs History
47
vs Industry
32
Median 3Y
22
Median 5Y
19.4
Industry
12.8
More Details
22.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
22.2
vs History
47
vs Industry
29
Median 3Y
25
Median 5Y
22
Industry
15.4
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
1
vs Industry
65
Median 3Y
1.1
Median 5Y
1
Industry
1.8
More Details

Multiples Across Competitors

ASY Competitors Multiples
Assystem SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Assystem SA
PAR:ASY
694.5m EUR 1.1 83.7 19.9 35.3
UK
Relx PLC
LSE:REL
64.1B GBP 6.7 33.3 19 24.2
CA
Thomson Reuters Corp
TSX:TRI
105.2B CAD 10.5 46.9 25.7 36
IE
Experian PLC
LSE:EXPN
34.8B GBP 6.3 40.5 160.5 223.7
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.7 27 40.4
US
Verisk Analytics Inc
NASDAQ:VRSK
36.9B USD 12.4 40.3 24.2 30.1
US
CoStar Group Inc
NASDAQ:CSGP
37.1B USD 12.7 356.4 188.6 -5 428.2
US
Equifax Inc
NYSE:EFX
31.4B USD 5.4 49 19.2 31.2
NL
Wolters Kluwer NV
AEX:WKL
26.2B EUR 4.3 23.4 15 19.7
US
Leidos Holdings Inc
NYSE:LDOS
23.3B USD 1.4 16.7 11.9 13.6
CH
SGS SA
SIX:SGSN
16B CHF 2.3 25.5 18.8 18.8
P/S Multiple
Revenue Growth P/S to Growth
FR
Assystem SA
PAR:ASY
Average P/S: 6.6
1.1
6%
0.2
UK
Relx PLC
LSE:REL
6.7
7%
1
CA
Thomson Reuters Corp
TSX:TRI
10.5
7%
1.5
IE
Experian PLC
LSE:EXPN
6.3
10%
0.6
UK
I
IHS Markit Ltd
F:0M3
9.5
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
12.4
8%
1.5
US
CoStar Group Inc
NASDAQ:CSGP
12.7
14%
0.9
US
Equifax Inc
NYSE:EFX
5.4
10%
0.5
NL
Wolters Kluwer NV
AEX:WKL
4.3
5%
0.9
US
Leidos Holdings Inc
NYSE:LDOS
1.4
4%
0.3
CH
SGS SA
SIX:SGSN
2.3
6%
0.4
P/E Multiple
Earnings Growth PEG
FR
Assystem SA
PAR:ASY
Average P/E: 68.4
83.7
80%
1
UK
Relx PLC
LSE:REL
33.3
16%
2.1
CA
Thomson Reuters Corp
TSX:TRI
46.9
1%
46.9
IE
Experian PLC
LSE:EXPN
40.5
21%
1.9
UK
I
IHS Markit Ltd
F:0M3
36.7
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
40.3
9%
4.5
US
CoStar Group Inc
NASDAQ:CSGP
356.4
82%
4.3
US
Equifax Inc
NYSE:EFX
49
35%
1.4
NL
Wolters Kluwer NV
AEX:WKL
23.4
12%
1.9
US
Leidos Holdings Inc
NYSE:LDOS
16.7
9%
1.9
CH
SGS SA
SIX:SGSN
25.5
16%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Assystem SA
PAR:ASY
Average EV/EBITDA: 48.2
19.9
16%
1.2
UK
Relx PLC
LSE:REL
19
9%
2.1
CA
Thomson Reuters Corp
TSX:TRI
25.7
7%
3.7
IE
Experian PLC
LSE:EXPN
160.5
10%
16.1
UK
I
IHS Markit Ltd
F:0M3
27
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
24.2
11%
2.2
US
CoStar Group Inc
NASDAQ:CSGP
188.6
94%
2
US
Equifax Inc
NYSE:EFX
19.2
13%
1.5
NL
Wolters Kluwer NV
AEX:WKL
15
8%
1.9
US
Leidos Holdings Inc
NYSE:LDOS
11.9
4%
3
CH
SGS SA
SIX:SGSN
18.8
10%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Assystem SA
PAR:ASY
Average EV/EBIT: 47.3
35.3
22%
1.6
UK
Relx PLC
LSE:REL
24.2
13%
1.9
CA
Thomson Reuters Corp
TSX:TRI
36
9%
4
IE
Experian PLC
LSE:EXPN
223.7
14%
16
UK
I
IHS Markit Ltd
F:0M3
40.4
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
30.1
12%
2.5
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -5 428.2
452%
N/A
US
Equifax Inc
NYSE:EFX
31.2
21%
1.5
NL
Wolters Kluwer NV
AEX:WKL
19.7
10%
2
US
Leidos Holdings Inc
NYSE:LDOS
13.6
6%
2.3
CH
SGS SA
SIX:SGSN
18.8
13%
1.4

See Also

Summary
ASY intrinsic value, competitors valuation, and company profile.
DCF Valuation
ASY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ASY stock valuation using valuation multiples.
Wall Street Estimates
ASY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ASY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 274,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.