C

Cafom SA
PAR:CAFO

Watchlist Manager
Cafom SA
PAR:CAFO
Watchlist
Price: 7.92 EUR 0.25%
Market Cap: €74.4m

Relative Value

The Relative Value of one CAFO stock under the Base Case scenario is 17.02 EUR. Compared to the current market price of 7.92 EUR, Cafom SA is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CAFO Relative Value
Base Case
17.02 EUR
Undervaluation 53%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

CAFO Competitors Multiples
Cafom SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Cafom SA
PAR:CAFO
74.4m EUR 0.2 5 2.8 6.7
US
Williams-Sonoma Inc
NYSE:WSM
25B USD 3.2 22.7 14.5 16.9
JP
Nitori Holdings Co Ltd
TSE:9843
1.5T JPY 0.9 9.8 4.5 6.3
US
RH
NYSE:RH
3.8B USD 1.1 34.9 13.9 19.5
UK
Dunelm Group PLC
LSE:DNLM
1.9B GBP 1.1 12.2 7.3 10.1
AU
Nick Scali Ltd
ASX:NCK
2.1B AUD 4.3 37.1 22.4 22.4
US
Arhaus Inc
NASDAQ:ARHS
1.5B USD 1.1 20 11 13.1
CA
Leon's Furniture Ltd
TSX:LNF
1.9B CAD 0.8 11.1 6 8.9
CN
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
8.7B CNY 6.8 13.9 10.8 10.8
CA
Sleep Country Canada Holdings Inc
TSX:ZZZ
1.2B CAD 1.2 16.5 8.3 13
US
Bed Bath & Beyond Inc
LSE:0HMI
685.5m USD 0.1 -0.2 -2.6 -1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
C
Cafom SA
PAR:CAFO
Average EV/EBITDA: 10.1
2.8
N/A N/A
US
Williams-Sonoma Inc
NYSE:WSM
14.5
3%
4.8
JP
Nitori Holdings Co Ltd
TSE:9843
4.5
0%
N/A
US
RH
NYSE:RH
13.9
20%
0.7
UK
Dunelm Group PLC
LSE:DNLM
7.3
5%
1.5
AU
Nick Scali Ltd
ASX:NCK
22.4
32%
0.7
US
Arhaus Inc
NASDAQ:ARHS
11
12%
0.9
CA
Leon's Furniture Ltd
TSX:LNF
6
6%
1
CN
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
10.8
N/A N/A
CA
Sleep Country Canada Holdings Inc
TSX:ZZZ
8.3
N/A N/A
US
B
Bed Bath & Beyond Inc
LSE:0HMI
Negative Multiple: -2.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
C
Cafom SA
PAR:CAFO
Average EV/EBIT: 12.8
6.7
N/A N/A
US
Williams-Sonoma Inc
NYSE:WSM
16.9
2%
8.4
JP
Nitori Holdings Co Ltd
TSE:9843
6.3
N/A N/A
US
RH
NYSE:RH
19.5
21%
0.9
UK
Dunelm Group PLC
LSE:DNLM
10.1
6%
1.7
AU
Nick Scali Ltd
ASX:NCK
22.4
18%
1.2
US
Arhaus Inc
NASDAQ:ARHS
13.1
9%
1.5
CA
Leon's Furniture Ltd
TSX:LNF
8.9
9%
1
CN
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
10.8
N/A N/A
CA
Sleep Country Canada Holdings Inc
TSX:ZZZ
13
N/A N/A
US
B
Bed Bath & Beyond Inc
LSE:0HMI
Negative Multiple: -1.6 N/A N/A