CRI Relative Valuation - Chargeurs SA

Watchlist Manager

Watchlist

Price: 9.9 EUR 0.41% Market Closed

Market Cap: €246.1m

Relative Value

The Relative Value of one CRI stock under the Base Case scenario is 20.76 EUR. Compared to the current market price of 9.9 EUR, Chargeurs SA is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

CRI Relative Value

Base Case

Undervaluation 52%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FR		Chargeurs SA PAR:CRI	238.6m EUR	0.3	88.4	6.4	10.5
US		General Electric Co NYSE:GE	341B USD	7.4	39.2	38.1	44.1
DE		Siemens AG XETRA:SIE	177.5B EUR	2.2	22.2	14.3	19.2
US		Honeywell International Inc NASDAQ:HON	152B USD	4.1	29.6	18.6	21.9
JP		Hitachi Ltd TSE:6501	21.9T JPY	2.1	26.7	13.3	18.5
US		3M Co NYSE:MMM	82.3B USD	3.3	25.3	18.2	18.2
ZA	B	Bidvest Group Ltd JSE:BVT	79.8B ZAR	0.6	13.1	6.7	9.4
CN		CITIC Ltd HKEX:267	327B HKD	0.3	5.1	0	0
US	R	Roper Technologies Inc F:ROP	32.3B EUR	4.7	24.2	14.5	20.3
KR		Samsung C&T Corp KRX:028260	46.2T KRW	1.2	21.8	10.5	13.9
HK		CK Hutchison Holdings Ltd HKEX:1	224.6B HKD	0.8	29	5.8	14.5

				Revenue Growth	P/S to Growth
FR		Chargeurs SA PAR:CRI	Average P/S: 2.5 0.3	4%	0.1
US		General Electric Co NYSE:GE	7.4	9%	0.8
DE		Siemens AG XETRA:SIE	2.2	6%	0.4
US		Honeywell International Inc NASDAQ:HON	4.1	6%	0.7
JP		Hitachi Ltd TSE:6501	2.1	8%	0.3
US		3M Co NYSE:MMM	3.3	3%	1.1
ZA	B	Bidvest Group Ltd JSE:BVT	0.6	6%	0.1
CN		CITIC Ltd HKEX:267	0.3	1%	0.3
US	R	Roper Technologies Inc F:ROP	4.7	8%	0.6
KR		Samsung C&T Corp KRX:028260	1.2	4%	0.3
HK		CK Hutchison Holdings Ltd HKEX:1	0.8	5%	0.2

				Earnings Growth	PEG
FR		Chargeurs SA PAR:CRI	Average P/E: 29.5 88.4	53%	1.7
US		General Electric Co NYSE:GE	39.2	6%	6.5
DE		Siemens AG XETRA:SIE	22.2	5%	4.4
US		Honeywell International Inc NASDAQ:HON	29.6	16%	1.8
JP		Hitachi Ltd TSE:6501	26.7	21%	1.3
US		3M Co NYSE:MMM	25.3	18%	1.4
ZA	B	Bidvest Group Ltd JSE:BVT	13.1	12%	1.1
CN		CITIC Ltd HKEX:267	5.1	5%	1
US	R	Roper Technologies Inc F:ROP	24.2	19%	1.3
KR		Samsung C&T Corp KRX:028260	21.8	12%	1.8
HK		CK Hutchison Holdings Ltd HKEX:1	29	17%	1.7

				EBITDA Growth	EV/EBITDA to Growth
FR		Chargeurs SA PAR:CRI	Average EV/EBITDA: 14.6 6.4	2%	3.2
US		General Electric Co NYSE:GE	38.1	18%	2.1
DE		Siemens AG XETRA:SIE	14.3	14%	1
US		Honeywell International Inc NASDAQ:HON	18.6	8%	2.3
JP		Hitachi Ltd TSE:6501	13.3	13%	1
US		3M Co NYSE:MMM	18.2	18%	1
ZA	B	Bidvest Group Ltd JSE:BVT	6.7	7%	1
CN		CITIC Ltd HKEX:267	Not Available	N/A	N/A
US	R	Roper Technologies Inc F:ROP	14.5	10%	1.4
KR		Samsung C&T Corp KRX:028260	10.5	12%	0.9
HK		CK Hutchison Holdings Ltd HKEX:1	5.8	3%	1.9

				EBIT Growth	EV/EBIT to Growth
FR		Chargeurs SA PAR:CRI	Average EV/EBIT: 19.1 10.5	2%	5.3
US		General Electric Co NYSE:GE	44.1	19%	2.3
DE		Siemens AG XETRA:SIE	19.2	17%	1.1
US		Honeywell International Inc NASDAQ:HON	21.9	10%	2.2
JP		Hitachi Ltd TSE:6501	18.5	N/A	N/A
US		3M Co NYSE:MMM	18.2	12%	1.5
ZA	B	Bidvest Group Ltd JSE:BVT	9.4	11%	0.9
CN		CITIC Ltd HKEX:267	Not Available	N/A	N/A
US	R	Roper Technologies Inc F:ROP	20.3	10%	2
KR		Samsung C&T Corp KRX:028260	13.9	14%	1
HK		CK Hutchison Holdings Ltd HKEX:1	14.5	23%	0.6

Chargeurs SA
PAR:CRI

Relative Value

Valuation Multiples

Multiples Across Competitors

CRI Competitors Multiples
Chargeurs SA Competitors

See Also

Company

Help

Tools

Stocks

Chargeurs SA PAR:CRI

Relative Value

Valuation Multiples

Multiples Across Competitors

CRI Competitors Multiples Chargeurs SA Competitors

See Also

Company

Help

Tools

Stocks

Chargeurs SA
PAR:CRI

CRI Competitors Multiples
Chargeurs SA Competitors