Chargeurs SA
PAR:CRI

Watchlist Manager
Chargeurs SA Logo
Chargeurs SA
PAR:CRI
Watchlist
Price: 10.02 EUR 0.3% Market Closed
Market Cap: 249.1m EUR

Relative Value

The Relative Value of one CRI stock under the Base Case scenario is hidden EUR. Compared to the current market price of 10.02 EUR, Chargeurs SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
62
Median 3Y
0.4
Median 5Y
0.4
Industry
0.9
Forward
0.3
vs History
7
vs Industry
2
Median 3Y
16
Median 5Y
16.1
Industry
14.3
Forward
20.3
vs History
26
vs Industry
21
Median 3Y
5.7
Median 5Y
6.5
Industry
8.1
vs History
36
vs Industry
16
Median 3Y
6.2
Median 5Y
6.2
Industry
15.5
vs History
74
vs Industry
42
Median 3Y
1
Median 5Y
1
Industry
1.1
vs History
55
vs Industry
56
Median 3Y
0.7
Median 5Y
0.7
Industry
1.2
Forward
0.7
vs History
66
vs Industry
59
Median 3Y
2.4
Median 5Y
2.5
Industry
4.6
vs History
68
vs Industry
36
Median 3Y
6.5
Median 5Y
6.7
Industry
9.2
Forward
7.7
vs History
65
vs Industry
32
Median 3Y
11.1
Median 5Y
11.5
Industry
12.7
Forward
14
vs History
26
vs Industry
16
Median 3Y
10.3
Median 5Y
9.7
Industry
10.4
vs History
7
vs Industry
9
Median 3Y
-10.5
Median 5Y
8.3
Industry
16.1
vs History
71
vs Industry
36
Median 3Y
0.7
Median 5Y
0.8
Industry
0.7

Multiples Across Competitors

CRI Competitors Multiples
Chargeurs SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Chargeurs SA
PAR:CRI
240.5m EUR 0.3 89.1 6.3 10.5
US
General Electric Co
NYSE:GE
338.3B USD 7.7 42 38.4 44.4
DE
Siemens AG
XETRA:SIE
188.1B EUR 2.4 19.6 16.6 22.8
JP
Hitachi Ltd
TSE:6501
22.2T JPY 2.2 27.9 14.3 20
US
Honeywell International Inc
NASDAQ:HON
124.4B USD 3.1 20.3 15.3 18.3
US
3M Co
NYSE:MMM
86B USD 3.5 25.3 14.7 18.1
ZA
Bidvest Group Ltd
JSE:BVT
79.5B Zac 0 0 0 0
US
Roper Technologies Inc
F:ROP
40.2B EUR 6.1 30 18.3 25.8
CN
CITIC Ltd
HKEX:267
350.5B HKD 0.4 5.6 64 0
KR
Samsung C&T Corp
KRX:028260
40.1T KRW 1 18.8 9.1 12.1
HK
CK Hutchison Holdings Ltd
HKEX:1
206.8B HKD 0.7 26.7 5.5 13.9
P/E Multiple
Earnings Growth PEG
FR
Chargeurs SA
PAR:CRI
Average P/E: 30.5
89.1
51%
1.7
US
General Electric Co
NYSE:GE
42
12%
3.5
DE
Siemens AG
XETRA:SIE
19.6
4%
4.9
JP
Hitachi Ltd
TSE:6501
27.9
21%
1.3
US
Honeywell International Inc
NASDAQ:HON
20.3
9%
2.3
US
3M Co
NYSE:MMM
25.3
6%
4.2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
12%
N/A
US
R
Roper Technologies Inc
F:ROP
30
18%
1.7
CN
CITIC Ltd
HKEX:267
5.6
5%
1.1
KR
Samsung C&T Corp
KRX:028260
18.8
9%
2.1
HK
CK Hutchison Holdings Ltd
HKEX:1
26.7
17%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Chargeurs SA
PAR:CRI
Average EV/EBITDA: 20.3
6.3
2%
3.2
US
General Electric Co
NYSE:GE
38.4
24%
1.6
DE
Siemens AG
XETRA:SIE
16.6
15%
1.1
JP
Hitachi Ltd
TSE:6501
14.3
12%
1.2
US
Honeywell International Inc
NASDAQ:HON
15.3
7%
2.2
US
3M Co
NYSE:MMM
14.7
7%
2.1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
7%
N/A
US
R
Roper Technologies Inc
F:ROP
18.3
10%
1.8
CN
CITIC Ltd
HKEX:267
64
103%
0.6
KR
Samsung C&T Corp
KRX:028260
9.1
11%
0.8
HK
CK Hutchison Holdings Ltd
HKEX:1
5.5
4%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Chargeurs SA
PAR:CRI
Average EV/EBIT: 20.7
10.5
2%
5.3
US
General Electric Co
NYSE:GE
44.4
27%
1.6
DE
Siemens AG
XETRA:SIE
22.8
18%
1.3
JP
Hitachi Ltd
TSE:6501
20
N/A N/A
US
Honeywell International Inc
NASDAQ:HON
18.3
8%
2.3
US
3M Co
NYSE:MMM
18.1
9%
2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
R
Roper Technologies Inc
F:ROP
25.8
11%
2.3
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
KR
Samsung C&T Corp
KRX:028260
12.1
12%
1
HK
CK Hutchison Holdings Ltd
HKEX:1
13.9
22%
0.6