Chargeurs SA
PAR:CRI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (7), the stock would be worth €2.57 (70% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 23.1 | €8.44 |
0%
|
| 3-Year Average | 7 | €2.57 |
-70%
|
| 5-Year Average | 7 | €2.57 |
-70%
|
| Industry Average | 12.3 | €4.51 |
-47%
|
| Country Average | 15 | €5.46 |
-35%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| FR |
|
Chargeurs SA
PAR:CRI
|
203.6m EUR | 23.1 | -8.5 | |
| US |
|
General Electric Co
NYSE:GE
|
298.9B USD | 39.1 | 34.6 | |
| DE |
|
Siemens AG
XETRA:SIE
|
197.2B EUR | 11.4 | 24.7 | |
| US |
|
Honeywell International Inc
NASDAQ:HON
|
134.7B USD | -15.8 | 29.8 | |
| JP |
|
Hitachi Ltd
TSE:6501
|
21.6T JPY | 53.7 | 26.3 | |
| ZA |
B
|
Bidvest Group Ltd
JSE:BVT
|
79.3B ZAR | 18.1 | 13 | |
| US |
|
3M Co
NYSE:MMM
|
74.3B USD | 79.7 | 26.7 | |
| CN |
|
CITIC Ltd
HKEX:267
|
375.3B HKD | 0 | 5.7 | |
| US |
R
|
Roper Technologies Inc
F:ROP
|
30.8B EUR | 6.8 | 21.9 | |
| KR |
|
Samsung C&T Corp
KRX:028260
|
48.8T KRW | 191.5 | 20 | |
| HK |
|
CK Hutchison Holdings Ltd
HKEX:1
|
249.1B HKD | -17.1 | 21 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 8.4 |
| Median | 15 |
| 70th Percentile | 26.7 |
| Max | 1 133.8 |
Other Multiples
Chargeurs SA
Glance View
Chargeurs SA engages in the development and manufacture of textile and surface protection products. The company is headquartered in Paris, Ile-De-France and currently employs 2,248 full-time employees. The firm and its subsidiaries operate in five sectors: Protective Films, Fashion Technologies, Luxury Materials, Museum Solutions and Healthcare Solutions. Protective Films offers technical solutions to protect the quality of steel, glass, aluminum or other surfaces during the transformation process. Fashion Technologies produces interlinings for all type of clothing. Luxury Materials manufactures and trade combed wools. Museum Solutions includes the industrial divisions Senfa, specializes in technical textiles for communication applications and Chargeurs Creative Collection offers museography services to cultural institutions. Healthcare Solutions designs, produce and distribute an array of personal protection equipment with focuses on innovation, domestic production and recyclability, as well as supply management solutions.
