Transition Evergreen SA
PAR:EGR
Cash Flow Statement
Cash Flow Statement
Transition Evergreen SA
Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||
Net Income |
23
|
31
|
22
|
22
|
6
|
(9)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Deffered Taxes |
0
|
3
|
5
|
3
|
1
|
(5)
|
|
Other Non-Cash Items |
(25)
|
(56)
|
(51)
|
(39)
|
(23)
|
7
|
|
Change in Working Capital |
(4)
|
4
|
7
|
2
|
2
|
(2)
|
|
Cash from Operating Activities |
(6)
N/A
|
(18)
-202%
|
(18)
+1%
|
(13)
+30%
|
(14)
-13%
|
(9)
+39%
|
|
Financing Cash Flow | |||||||
Net Issuance of Common Stock |
4
|
15
|
13
|
8
|
6
|
0
|
|
Net Issuance of Debt |
3
|
5
|
5
|
5
|
10
|
4
|
|
Other |
(1)
|
(1)
|
(0)
|
0
|
(1)
|
4
|
|
Cash from Financing Activities |
6
N/A
|
18
+206%
|
18
-2%
|
13
-25%
|
14
+8%
|
9
-41%
|
|
Change in Cash | |||||||
Net Change in Cash |
(0)
N/A
|
0
N/A
|
(0)
N/A
|
1
N/A
|
0
-76%
|
(0)
N/A
|
|
Free Cash Flow | |||||||
Free Cash Flow |
(6)
N/A
|
(18)
-202%
|
(18)
+1%
|
(13)
+30%
|
(14)
-13%
|
(9)
+39%
|