Elis SA
PAR:ELIS

Watchlist Manager
Elis SA Logo
Elis SA
PAR:ELIS
Watchlist
Price: 23.98 EUR -0.33% Market Closed
Market Cap: €5.7B

Relative Value

The Relative Value of one ELIS stock under the Base Case scenario is hidden EUR. Compared to the current market price of 23.98 EUR, Elis SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ELIS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

ELIS Competitors Multiples
Elis SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Elis SA
PAR:ELIS
5.6B EUR 1.2 15.1 5.3 13.6
US
Cintas Corp
NASDAQ:CTAS
77.2B USD 7.2 41.2 26.9 32.3
US
Copart Inc
NASDAQ:CPRT
40B USD 8.6 25.2 18 20.3
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
29.8B CAD 4.7 54.4 14.9 21.7
AU
Brambles Ltd
ASX:BXB
31.4B AUD 3.2 24 11.6 11.6
US
RB Global Inc
F:J1F
18.3B EUR 4.6 53.6 24.4 35.6
US
Aurora Innovation Inc
NASDAQ:AUR
9.4B USD 4 627.2 -11.5 -9.5 -9.3
FR
Spie SA
PAR:SPIE
7.9B EUR 0.8 39 10 16.7
DK
Iss A/S
CSE:ISS
40B DKK 0.5 14.6 7.6 10.4
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.8 15 18.8
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1
P/S Multiple
Revenue Growth P/S to Growth
FR
Elis SA
PAR:ELIS
Average P/S: 423.9
1.2
5%
0.2
US
Cintas Corp
NASDAQ:CTAS
7.2
8%
0.9
US
Copart Inc
NASDAQ:CPRT
8.6
6%
1.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.7
5%
0.9
AU
Brambles Ltd
ASX:BXB
3.2
6%
0.5
US
RB Global Inc
F:J1F
4.6
5%
0.9
US
Aurora Innovation Inc
NASDAQ:AUR
4 627.2
N/A N/A
FR
Spie SA
PAR:SPIE
0.8
6%
0.1
DK
Iss A/S
CSE:ISS
0.5
4%
0.1
US
I
IAA Inc
F:3NI
2.8
N/A N/A
UK
HomeServe PLC
LSE:HSV
2.6
8%
0.3
P/E Multiple
Earnings Growth PEG
FR
Elis SA
PAR:ELIS
Average P/E: 31.7
15.1
15%
1
US
Cintas Corp
NASDAQ:CTAS
41.2
11%
3.7
US
Copart Inc
NASDAQ:CPRT
25.2
6%
4.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
54.4
35%
1.6
AU
Brambles Ltd
ASX:BXB
24
10%
2.4
US
RB Global Inc
F:J1F
53.6
35%
1.5
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -11.5 N/A N/A
FR
Spie SA
PAR:SPIE
39
28%
1.4
DK
Iss A/S
CSE:ISS
14.6
13%
1.1
US
I
IAA Inc
F:3NI
19.8
N/A N/A
UK
HomeServe PLC
LSE:HSV
29.9
22%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Elis SA
PAR:ELIS
Average EV/EBITDA: 14.8
5.3
6%
0.9
US
Cintas Corp
NASDAQ:CTAS
26.9
10%
2.7
US
Copart Inc
NASDAQ:CPRT
18
7%
2.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
14.9
11%
1.4
AU
Brambles Ltd
ASX:BXB
11.6
27%
0.4
US
RB Global Inc
F:J1F
24.4
11%
2.2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.5 N/A N/A
FR
Spie SA
PAR:SPIE
10
10%
1
DK
Iss A/S
CSE:ISS
7.6
6%
1.3
US
I
IAA Inc
F:3NI
15
N/A N/A
UK
HomeServe PLC
LSE:HSV
13.7
11%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Elis SA
PAR:ELIS
Average EV/EBIT: 20.2
13.6
10%
1.4
US
Cintas Corp
NASDAQ:CTAS
32.3
11%
2.9
US
Copart Inc
NASDAQ:CPRT
20.3
7%
2.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
21.7
9%
2.4
AU
Brambles Ltd
ASX:BXB
11.6
9%
1.3
US
RB Global Inc
F:J1F
35.6
9%
4
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.3 N/A N/A
FR
Spie SA
PAR:SPIE
16.7
15%
1.1
DK
Iss A/S
CSE:ISS
10.4
7%
1.5
US
I
IAA Inc
F:3NI
18.8
N/A N/A
UK
HomeServe PLC
LSE:HSV
21.1
17%
1.2