Exclusive Networks SAS
PAR:EXN

Watchlist Manager
Exclusive Networks SAS Logo
Exclusive Networks SAS
PAR:EXN
Watchlist
Price: 18.96 EUR
Market Cap: €1.7B

EV/EBIT

11.8
Current
0%
Cheaper
vs 3-y average of 11.9

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
11.8
=
Enterprise Value
€1.9B
/
EBIT
€163m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
11.8
=
Enterprise Value
€1.9B
/
EBIT
€163m

Valuation Scenarios

Exclusive Networks SAS is trading below its 3-year average

If EV/EBIT returns to its 3-Year Average (11.9), the stock would be worth €19.05 (0% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+26%
Average Upside
13%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 11.8 €18.96
0%
3-Year Average 11.9 €19.05
+0%
5-Year Average 15 €23.98
+26%
Industry Average 13.4 €21.49
+13%
Country Average 13.2 €21.24
+12%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
€1.9B
/
Jul 2024
€163m
=
11.8
Current
€1.9B
/
Dec 2024
€187.2m
=
10.3
Forward
€1.9B
/
Dec 2025
€207.4m
=
9.3
Forward
€1.9B
/
Dec 2026
€218.8m
=
8.8
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
FR
Exclusive Networks SAS
PAR:EXN
1.7B EUR 11.8 30.1
US
International Business Machines Corp
NYSE:IBM
239B USD 26 22.6
JP
BrainPad Inc
TSE:3655
20.9T JPY 52.7 551.4
IE
Accenture PLC
NYSE:ACN
119.6B USD 10.2 15.6
IN
Tata Consultancy Services Ltd
NSE:TCS
9.4T INR 13.4 19.2
IN
Infosys Ltd
NSE:INFY
5.3T INR 13.7 18.4
JP
Fujitsu Ltd
TSE:6702
6.8T JPY 17.3 14.3
IN
HCL Technologies Ltd
NSE:HCLTECH
3.9T INR 14.5 21.2
JP
NEC Corp
TSE:6701
6T JPY 18.9 24.5
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR 21 38.8
JP
NTT Data Corp
TSE:9613
5.6T JPY 21.1 39.1

Market Distribution

In line with most companies in France
Percentile
46th
Based on 1 432 companies
46th percentile
11.8
Low
0 — 9.5
Typical Range
9.5 — 17.5
High
17.5 —
Distribution Statistics
France
Min 0
30th Percentile 9.5
Median 13.2
70th Percentile 17.5
Max 1 862.3

Exclusive Networks SAS
Glance View

Market Cap
1.7B EUR
Industry
Technology

In the bustling world of modern technology, Exclusive Networks SAS has carved out a niche as a pivotal player in cybersecurity and cloud services distribution. Born in France, this company has grown into a vital bridge between innovative tech vendors and a sprawling network of resellers and integrators. The essence of Exclusive Networks' business model lies in its ability to connect high-demand cybersecurity and cloud solutions from leading manufacturers to end-users across the globe. By partnering with major tech providers like Fortinet, Palo Alto Networks, and others, Exclusive Networks facilitates seamless, efficient distribution, ensuring that the robust digital defenses and cloud innovations meet the market's insatiable demand. How does the company make money, you might ask? It's through a strategic, value-added distribution approach. Instead of merely acting as an intermediary, Exclusive Networks enhances the supply chain by providing its reseller partners with a myriad of support services—technical training, marketing assistance, and financial services. This value addition empowers partners to deliver solutions imbued with deeper expertise and reach, thereby driving higher sales volumes. In turn, Exclusive Networks earns revenue through a combination of distribution margins, service offerings, and success-based incentives from vendors, creating a symbiotic ecosystem where every stakeholder thrives on the growth and innovation in the cybersecurity and cloud sectors.

EXN Intrinsic Value
Not Available
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett