Eiffage SA
PAR:FGR

Watchlist Manager
Eiffage SA Logo
Eiffage SA
PAR:FGR
Watchlist
Price: 125.6 EUR -1.95% Market Closed
Market Cap: 12.3B EUR

Relative Value

The Relative Value of one FGR stock under the Base Case scenario is 244.61 EUR. Compared to the current market price of 125.6 EUR, Eiffage SA is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FGR Relative Value
Base Case
244.61 EUR
Undervaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
63
Median 3Y
0.4
Median 5Y
0.4
Industry
1
Forward
0.5
vs History
17
vs Industry
47
Median 3Y
9.6
Median 5Y
10.6
Industry
15.9
Forward
11.9
vs History
3
vs Industry
57
Median 3Y
2.9
Median 5Y
3
Industry
9.1
vs History
71
vs Industry
44
Median 3Y
4.8
Median 5Y
6.4
Industry
14.9
vs History
0
vs Industry
32
Median 3Y
1.5
Median 5Y
1.5
Industry
1.3
vs History
63
vs Industry
51
Median 3Y
0.8
Median 5Y
0.8
Industry
1.2
Forward
0.8
vs History
66
vs Industry
82
Median 3Y
1
Median 5Y
1
Industry
5.6
vs History
52
vs Industry
59
Median 3Y
4.9
Median 5Y
5.1
Industry
10
Forward
4.9
vs History
46
vs Industry
50
Median 3Y
7.8
Median 5Y
8.1
Industry
12.8
Forward
7.7
vs History
73
vs Industry
48
Median 3Y
5.8
Median 5Y
5.9
Industry
10.5
vs History
68
vs Industry
39
Median 3Y
7.9
Median 5Y
8.8
Industry
13
vs History
15
vs Industry
55
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

FGR Competitors Multiples
Eiffage SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Eiffage SA
PAR:FGR
12.1B EUR 0.5 12.5 5 8
FR
Vinci SA
PAR:DG
67.7B EUR 0.9 14.2 6.6 9.7
US
Quanta Services Inc
NYSE:PWR
63B USD 2.3 61.9 28.4 44.6
IN
Larsen & Toubro Ltd
NSE:LT
5.5T INR 2 33.8 21.3 25.1
IN
Larsen and Toubro Ltd
F:LTO
51.9B EUR 2 33.3 21 24.8
NL
Ferrovial SE
AEX:FER
40.9B EUR 4.5 12.6 37.9 56.7
ES
Ferrovial SA
MAD:FER
40.9B EUR 4.5 12.6 37.9 56.7
US
Comfort Systems USA Inc
NYSE:FIX
35.6B USD 4.3 42.5 27.9 31.4
DE
Hochtief AG
XETRA:HOT
26.7B EUR 0.7 31.3 13.7 20.2
CN
China State Construction Engineering Corp Ltd
SSE:601668
214B CNY 0.1 4.9 10.8 10.8
US
EMCOR Group Inc
NYSE:EME
28.9B USD 1.8 25.6 16.6 18.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Eiffage SA
PAR:FGR
Average EV/EBITDA: 20.6
5
4%
1.2
FR
Vinci SA
PAR:DG
6.6
6%
1.1
US
Quanta Services Inc
NYSE:PWR
28.4
21%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
21.3
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
21
18%
1.2
NL
Ferrovial SE
AEX:FER
37.9
9%
4.2
ES
Ferrovial SA
MAD:FER
37.9
9%
4.2
US
Comfort Systems USA Inc
NYSE:FIX
27.9
25%
1.1
DE
H
Hochtief AG
XETRA:HOT
13.7
5%
2.7
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
US
EMCOR Group Inc
NYSE:EME
16.6
11%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Eiffage SA
PAR:FGR
Average EV/EBIT: 27.9
8
5%
1.6
FR
Vinci SA
PAR:DG
9.7
7%
1.4
US
Quanta Services Inc
NYSE:PWR
44.6
23%
1.9
IN
Larsen & Toubro Ltd
NSE:LT
25.1
21%
1.2
IN
Larsen and Toubro Ltd
F:LTO
24.8
21%
1.2
NL
Ferrovial SE
AEX:FER
56.7
13%
4.4
ES
Ferrovial SA
MAD:FER
56.7
13%
4.4
US
Comfort Systems USA Inc
NYSE:FIX
31.4
26%
1.2
DE
H
Hochtief AG
XETRA:HOT
20.2
6%
3.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
7%
1.5
US
EMCOR Group Inc
NYSE:EME
18.5
11%
1.7