FGR Relative Valuation - Eiffage SA

Watchlist Manager

Watchlist

Price: 145.6 EUR -0.41% Market Closed

Market Cap: €14.3B

Relative Value

The Relative Value of one FGR stock under the Base Case scenario is 210.7 EUR. Compared to the current market price of 145.6 EUR, Eiffage SA is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

FGR Relative Value

Base Case

Undervaluation 31%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FR		Eiffage SA PAR:FGR	14B EUR	0.6	14.5	5.5	8.8
FR		Vinci SA PAR:DG	76.9B EUR	1	15.7	6.9	10.2
US		Quanta Services Inc NYSE:PWR	85.3B USD	3	82.6	36.4	57.7
IN		Larsen and Toubro Ltd F:LTO	52B EUR	2	34.2	20.6	24.1
IN		Larsen & Toubro Ltd NSE:LT	5.6T INR	2	34.3	20.6	24.2
ES		Ferrovial SA MAD:FER	44.5B EUR	4.9	13.9	42	62.5
NL		Ferrovial SE AEX:FER	44.8B EUR	4.9	13.9	42	62.5
US		Comfort Systems USA Inc NYSE:FIX	50.6B USD	5.5	48.8	33.7	37.4
DE	H	Hochtief AG XETRA:HOT	30.4B EUR	0.8	33.5	11.3	14.9
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	28.4B EUR	0.4	22.6	10.8	10.8
US		EMCOR Group Inc NYSE:EME	33.1B USD	1.9	25.8	18	20.2

				Revenue Growth	P/S to Growth
FR		Eiffage SA PAR:FGR	Average P/S: 2.5 0.6	4%	0.1
FR		Vinci SA PAR:DG	1	3%	0.3
US		Quanta Services Inc NYSE:PWR	3	12%	0.2
IN		Larsen and Toubro Ltd F:LTO	2	16%	0.1
IN		Larsen & Toubro Ltd NSE:LT	2	16%	0.1
ES		Ferrovial SA MAD:FER	4.9	4%	1.2
NL		Ferrovial SE AEX:FER	4.9	4%	1.2
US		Comfort Systems USA Inc NYSE:FIX	5.5	N/A	N/A
DE	H	Hochtief AG XETRA:HOT	0.8	11%	0.1
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	0.4	12%	0
US		EMCOR Group Inc NYSE:EME	1.9	N/A	N/A

				Earnings Growth	PEG
FR		Eiffage SA PAR:FGR	Average P/E: 30.9 14.5	9%	1.6
FR		Vinci SA PAR:DG	15.7	9%	1.7
US		Quanta Services Inc NYSE:PWR	82.6	38%	2.2
IN		Larsen and Toubro Ltd F:LTO	34.2	21%	1.6
IN		Larsen & Toubro Ltd NSE:LT	34.3	21%	1.6
ES		Ferrovial SA MAD:FER	13.9	-34%	N/A
NL		Ferrovial SE AEX:FER	13.9	-34%	N/A
US		Comfort Systems USA Inc NYSE:FIX	48.8	N/A	N/A
DE	H	Hochtief AG XETRA:HOT	33.5	13%	2.6
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	22.6	14%	1.6
US		EMCOR Group Inc NYSE:EME	25.8	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
FR		Eiffage SA PAR:FGR	Average EV/EBITDA: 22.5 5.5	4%	1.4
FR		Vinci SA PAR:DG	6.9	5%	1.4
US		Quanta Services Inc NYSE:PWR	36.4	21%	1.7
IN		Larsen and Toubro Ltd F:LTO	20.6	18%	1.1
IN		Larsen & Toubro Ltd NSE:LT	20.6	18%	1.1
ES		Ferrovial SA MAD:FER	42	9%	4.7
NL		Ferrovial SE AEX:FER	42	9%	4.7
US		Comfort Systems USA Inc NYSE:FIX	33.7	16%	2.1
DE	H	Hochtief AG XETRA:HOT	11.3	3%	3.8
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	10.8	30%	0.4
US		EMCOR Group Inc NYSE:EME	18	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
FR		Eiffage SA PAR:FGR	Average EV/EBIT: 30.3 8.8	5%	1.8
FR		Vinci SA PAR:DG	10.2	7%	1.5
US		Quanta Services Inc NYSE:PWR	57.7	23%	2.5
IN		Larsen and Toubro Ltd F:LTO	24.1	20%	1.2
IN		Larsen & Toubro Ltd NSE:LT	24.2	20%	1.2
ES		Ferrovial SA MAD:FER	62.5	12%	5.2
NL		Ferrovial SE AEX:FER	62.5	12%	5.2
US		Comfort Systems USA Inc NYSE:FIX	37.4	22%	1.7
DE	H	Hochtief AG XETRA:HOT	14.9	4%	3.7
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	10.8	45%	0.2
US		EMCOR Group Inc NYSE:EME	20.2	N/A	N/A

Eiffage SA
PAR:FGR

Relative Value

Valuation Multiples

Multiples Across Competitors

FGR Competitors Multiples
Eiffage SA Competitors

See Also

Company

Help

Tools

Stocks

Eiffage SA PAR:FGR

Relative Value

Valuation Multiples

Multiples Across Competitors

FGR Competitors Multiples Eiffage SA Competitors

See Also

Company

Help

Tools

Stocks

Eiffage SA
PAR:FGR

FGR Competitors Multiples
Eiffage SA Competitors