Jacquet Metals SA
PAR:JCQ

Watchlist Manager
Jacquet Metals SA Logo
Jacquet Metals SA
PAR:JCQ
Watchlist
Price: 21.5 EUR -2.49%
Market Cap: 473.4m EUR

Relative Value

The Relative Value of one JCQ stock under the Base Case scenario is 27.3 EUR. Compared to the current market price of 21.5 EUR, Jacquet Metals SA is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JCQ Relative Value
Base Case
27.3 EUR
Undervaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
74
Median 3Y
0.1
Median 5Y
0.1
Industry
0.7
Forward
0.2
vs History
6
vs Industry
5
Median 3Y
2.5
Median 5Y
3.8
Industry
14.3
Forward
23.8
vs History
61
vs Industry
62
Median 3Y
3
Median 5Y
3.1
Industry
8.2
vs History
20
vs Industry
48
Median 3Y
2.4
Median 5Y
2.3
Industry
15.4
vs History
31
vs Industry
63
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1
vs History
25
vs Industry
64
Median 3Y
0.2
Median 5Y
0.2
Industry
0.9
Forward
0.4
vs History
17
vs Industry
70
Median 3Y
0.8
Median 5Y
0.8
Industry
4.1
vs History
17
vs Industry
18
Median 3Y
2.8
Median 5Y
3.2
Industry
8.4
Forward
7.8
vs History
20
vs Industry
23
Median 3Y
2.8
Median 5Y
3.8
Industry
11.4
Forward
17.4
vs History
49
vs Industry
55
Median 3Y
4.3
Median 5Y
4.5
Industry
9.4
vs History
28
vs Industry
43
Median 3Y
4.7
Median 5Y
5.3
Industry
11
vs History
28
vs Industry
55
Median 3Y
0.5
Median 5Y
0.6
Industry
0.9

Multiples Across Competitors

JCQ Competitors Multiples
Jacquet Metals SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Jacquet Metals SA
PAR:JCQ
442.4m EUR 0.2 50.2 6.6 10.8
JP
Mitsubishi Corp
TSE:8058
11.5T JPY 0.6 12.1 14.7 30.1
JP
Itochu Corp
TSE:8001
10.7T JPY 0.7 12.1 11.5 18.7
JP
Mitsui & Co Ltd
TSE:8031
8.6T JPY 0.6 9.5 14.6 25.1
US
WW Grainger Inc
XMUN:GWW
45.7B EUR 3 27.4 18.7 20.4
US
W W Grainger Inc
NYSE:GWW
51.7B USD 3 27.1 18.5 20.2
US
Fastenal Co
NASDAQ:FAST
46.9B USD 6.2 40.7 27.7 30.9
US
United Rentals Inc
NYSE:URI
45.3B USD 2.9 17.7 8 14
US
Ferguson Enterprises Inc
NYSE:FERG
42.7B USD 1.4 26.6 15.7 17.9
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.9T INR 3 40.9 24.4 34.3
JP
Marubeni Corp
TSE:8002
4.8T JPY 0.6 9.5 10.4 16
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Jacquet Metals SA
PAR:JCQ
Average EV/EBITDA: 15.5
6.6
17%
0.4
JP
Mitsubishi Corp
TSE:8058
14.7
3%
4.9
JP
Itochu Corp
TSE:8001
11.5
5%
2.3
JP
Mitsui & Co Ltd
TSE:8031
14.6
5%
2.9
US
W
WW Grainger Inc
XMUN:GWW
18.7
7%
2.7
US
W W Grainger Inc
NYSE:GWW
18.5
7%
2.6
US
Fastenal Co
NASDAQ:FAST
27.7
9%
3.1
US
United Rentals Inc
NYSE:URI
8
5%
1.6
US
Ferguson Enterprises Inc
NYSE:FERG
15.7
5%
3.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
24.4
24%
1
JP
Marubeni Corp
TSE:8002
10.4
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Jacquet Metals SA
PAR:JCQ
Average EV/EBIT: 21.7
10.8
23%
0.5
JP
Mitsubishi Corp
TSE:8058
30.1
N/A N/A
JP
Itochu Corp
TSE:8001
18.7
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
25.1
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
20.4
7%
2.9
US
W W Grainger Inc
NYSE:GWW
20.2
7%
2.9
US
Fastenal Co
NASDAQ:FAST
30.9
10%
3.1
US
United Rentals Inc
NYSE:URI
14
6%
2.3
US
Ferguson Enterprises Inc
NYSE:FERG
17.9
6%
3
IN
Adani Enterprises Ltd
NSE:ADANIENT
34.3
N/A N/A
JP
Marubeni Corp
TSE:8002
16
N/A N/A