Laurent Perrier SA
PAR:LPE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 5-Year Average (12.2), the stock would be worth €35.7 (58% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 28.9 | €84.2 |
0%
|
| 5-Year Average | 12.2 | €35.7 |
-58%
|
| Industry Average | 29.7 | €86.59 |
+3%
|
| Country Average | 15 | €43.68 |
-48%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| FR |
|
Laurent Perrier SA
PAR:LPE
|
493.3m EUR | 28.9 | 11 | |
| CN |
|
Kweichow Moutai Co Ltd
SSE:600519
|
1.7T CNY | 22.5 | 20.9 | |
| CN |
|
Wuliangye Yibin Co Ltd
SZSE:000858
|
376.8B CNY | 12.7 | 13.4 | |
| UK |
|
Diageo PLC
LSE:DGE
|
33B GBP | 15.7 | 13.7 | |
| ZA |
D
|
Distell Group Holdings Ltd
JSE:DGH
|
40.2B ZAR | -28.4 | 16.9 | |
| US |
|
Constellation Brands Inc
NYSE:STZ
|
26.5B USD | 31.1 | 15.7 | |
| CN |
|
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
|
174.9B CNY | 22.4 | 14.3 | |
| CN |
|
Luzhou Laojiao Co Ltd
SZSE:000568
|
147.3B CNY | 27.4 | 14.8 | |
| FR |
|
Pernod Ricard SA
PAR:RI
|
15.8B EUR | 21.9 | 11.2 | |
| US |
|
Brown-Forman Corp
NYSE:BF.B
|
11.7B USD | 14.1 | 9.2 | |
| CN |
|
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
|
74.2B CNY | -39.5 | 73.3 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 8.4 |
| Median | 15 |
| 70th Percentile | 26.7 |
| Max | 1 133.8 |
Other Multiples
Laurent Perrier SA
Glance View
Laurent-Perrier SA engages in the production, marketing, and sale of champagne. The company is headquartered in Tours-Sur-Marne, Grand Est and currently employs 403 full-time employees. The Company’s products are sold under four main brands: Laurent-Perrier, Salon, Delamotte, and Champagne de Castellane, which are positioned across a price spectrum ranging from the upper-middle category to the premium and ultra-premium categories. The firm is organized under three different types of legal entities: champagne houses, including in addition to Champagne Laurent-Perrier, Champagne de Castellane (Champagne de Castellane brand, Jeanmaire, Oudinot and Beaumet brands), the AS company (Salon and Delamotte brands); distribution subsidiaries or subsidiaries or branches in France and several foreign markets: Germany, Belgium, the United States, Switzerland and the United Kingdom, as well as vineyards, held either directly by Grands Vignobles de Champagne and Chateau Malakoff, or through real-estate companies (societes civiles immobilieres), some of which have winegrowers as partners.
