Groupe Partouche SA
PAR:PARP

Watchlist Manager
Groupe Partouche SA Logo
Groupe Partouche SA
PAR:PARP
Watchlist
Price: 17.75 EUR -1.11%
Market Cap: 170.9m EUR

Relative Value

The Relative Value of one PARP stock under the Base Case scenario is 47.04 EUR. Compared to the current market price of 17.75 EUR, Groupe Partouche SA is Undervalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PARP Relative Value
Base Case
47.04 EUR
Undervaluation 62%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
80
Median 3Y
0.4
Median 5Y
0.5
Industry
1.4
vs History
31
vs Industry
4
Median 3Y
19.9
Median 5Y
7.6
Industry
19.7
Forward
12.4
vs History
79
vs Industry
66
Median 3Y
2.7
Median 5Y
2.8
Industry
9.5
vs History
vs Industry
13
Median 3Y
-6.4
Median 5Y
-6.4
Industry
18.4
vs History
95
vs Industry
73
Median 3Y
0.6
Median 5Y
0.6
Industry
2.1
vs History
31
vs Industry
73
Median 3Y
0.7
Median 5Y
0.7
Industry
1.9
vs History
39
vs Industry
82
Median 3Y
0.8
Median 5Y
0.8
Industry
3.8
vs History
41
vs Industry
65
Median 3Y
4
Median 5Y
4
Industry
10.4
vs History
31
vs Industry
34
Median 3Y
12.6
Median 5Y
9.3
Industry
16.1
vs History
49
vs Industry
63
Median 3Y
4.7
Median 5Y
4.7
Industry
11.3
vs History
vs Industry
25
Median 3Y
-5.4
Median 5Y
2.8
Industry
15.8
vs History
26
vs Industry
79
Median 3Y
0.4
Median 5Y
0.4
Industry
1.3

Multiples Across Competitors

PARP Competitors Multiples
Groupe Partouche SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Groupe Partouche SA
PAR:PARP
170.7m EUR 0.4 20 4.1 12.6
US
Las Vegas Sands Corp
NYSE:LVS
44.4B USD 3.6 28 12.5 19.4
IE
Flutter Entertainment PLC
LSE:FLTR
26.4B GBP 1.8 71.8 15 33.1
AU
Aristocrat Leisure Ltd
ASX:ALL
36.6B AUD 5.7 23.4 20 20
HK
Galaxy Entertainment Group Ltd
HKEX:27
172.8B HKD 3.8 17.9 17.8 17.8
MO
Sands China Ltd
HKEX:1928
158.9B HKD 2.9 22.2 19.7 19.7
US
DraftKings Inc
NASDAQ:DKNG
14.9B USD 2.7 -55.6 -383.5 -49
SE
Evolution AB (publ)
STO:EVO
127B SEK 5.3 10.2 7.4 8.3
US
Wynn Resorts Ltd
NASDAQ:WYNN
13B USD 1.7 24.7 10.8 15.8
ZA
Sun International Ltd
JSE:SUI
9.9B Zac 0 0 0 0
US
MGM Resorts International
NYSE:MGM
8.9B USD 0.5 133.5 5.7 9.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Groupe Partouche SA
PAR:PARP
Average EV/EBITDA: 12.6
4.1
5%
0.8
US
Las Vegas Sands Corp
NYSE:LVS
12.5
11%
1.1
IE
Flutter Entertainment PLC
LSE:FLTR
15
40%
0.4
AU
Aristocrat Leisure Ltd
ASX:ALL
20
16%
1.2
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.8
15%
1.2
MO
Sands China Ltd
HKEX:1928
19.7
9%
2.2
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -383.5 N/A N/A
SE
Evolution AB (publ)
STO:EVO
7.4
5%
1.5
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.8
7%
1.5
ZA
S
Sun International Ltd
JSE:SUI
Not Available
4%
N/A
US
MGM Resorts International
NYSE:MGM
5.7
26%
0.2