Groupe Partouche SA
PAR:PARP

Watchlist Manager
Groupe Partouche SA Logo
Groupe Partouche SA
PAR:PARP
Watchlist
Price: 18 EUR 0.28% Market Closed
Market Cap: 173.3m EUR

Relative Value

The Relative Value of one PARP stock under the Base Case scenario is 46.46 EUR. Compared to the current market price of 18 EUR, Groupe Partouche SA is Undervalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PARP Relative Value
Base Case
46.46 EUR
Undervaluation 61%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
80
Median 3Y
0.4
Median 5Y
0.5
Industry
1.4
vs History
31
vs Industry
4
Median 3Y
20.1
Median 5Y
7.6
Industry
20
Forward
12.6
vs History
77
vs Industry
66
Median 3Y
2.7
Median 5Y
2.6
Industry
9.5
vs History
vs Industry
13
Median 3Y
-6.4
Median 5Y
-6.4
Industry
18.1
vs History
95
vs Industry
73
Median 3Y
0.6
Median 5Y
0.6
Industry
2.1
vs History
33
vs Industry
73
Median 3Y
0.7
Median 5Y
0.7
Industry
1.9
vs History
39
vs Industry
82
Median 3Y
0.8
Median 5Y
0.8
Industry
3.7
vs History
41
vs Industry
65
Median 3Y
4.1
Median 5Y
4
Industry
10.6
vs History
31
vs Industry
34
Median 3Y
12.7
Median 5Y
9.8
Industry
16.4
vs History
49
vs Industry
63
Median 3Y
4.7
Median 5Y
4.7
Industry
11.3
vs History
vs Industry
25
Median 3Y
-5.4
Median 5Y
2.7
Industry
16.4
vs History
28
vs Industry
79
Median 3Y
0.5
Median 5Y
0.4
Industry
1.3

Multiples Across Competitors

PARP Competitors Multiples
Groupe Partouche SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Groupe Partouche SA
PAR:PARP
173.1m EUR 0.4 20.1 4.1 12.7
US
Las Vegas Sands Corp
NYSE:LVS
40B USD 3.3 25.7 11.7 18.1
IE
Flutter Entertainment PLC
LSE:FLTR
28.3B GBP 1.8 -128 19 63.7
AU
Aristocrat Leisure Ltd
ASX:ALL
35.3B AUD 5.6 21.5 18 18
HK
Galaxy Entertainment Group Ltd
HKEX:27
171.3B HKD 3.8 17.8 17.8 17.8
MO
Sands China Ltd
HKEX:1928
151.8B HKD 2.8 21.2 19 19
US
DraftKings Inc
NASDAQ:DKNG
17.5B USD 3.2 -65.4 -450.3 -57.5
SE
Evolution AB (publ)
STO:EVO
124.5B SEK 5.3 10.3 7.5 8.3
US
Wynn Resorts Ltd
NASDAQ:WYNN
12.3B USD 1.7 24.3 10.7 15.6
US
Scientific Games Corp
F:TJW
8.6B EUR 3.1 25.1 17.7 17.7
ZA
Sun International Ltd
JSE:SUI
9.9B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
FR
Groupe Partouche SA
PAR:PARP
Average P/E: 20.7
20.1
147%
0.1
US
Las Vegas Sands Corp
NYSE:LVS
25.7
19%
1.4
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -128
290%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
21.5
9%
2.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.8
14%
1.3
MO
Sands China Ltd
HKEX:1928
21.2
14%
1.5
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -65.4 N/A N/A
SE
Evolution AB (publ)
STO:EVO
10.3
1%
10.3
US
Wynn Resorts Ltd
NASDAQ:WYNN
24.3
12%
2
US
S
Scientific Games Corp
F:TJW
25.1
35%
0.7
ZA
S
Sun International Ltd
JSE:SUI
Not Available
-4%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Groupe Partouche SA
PAR:PARP
Average EV/EBITDA: 13.9
4.1
5%
0.8
US
Las Vegas Sands Corp
NYSE:LVS
11.7
13%
0.9
IE
Flutter Entertainment PLC
LSE:FLTR
19
35%
0.5
AU
Aristocrat Leisure Ltd
ASX:ALL
18
18%
1
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.8
13%
1.4
MO
Sands China Ltd
HKEX:1928
19
9%
2.1
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -450.3 N/A N/A
SE
Evolution AB (publ)
STO:EVO
7.5
1%
7.5
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.7
9%
1.2
US
S
Scientific Games Corp
F:TJW
17.7
15%
1.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
4%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Groupe Partouche SA
PAR:PARP
Average EV/EBIT: 21.2
12.7
18%
0.7
US
Las Vegas Sands Corp
NYSE:LVS
18.1
16%
1.1
IE
Flutter Entertainment PLC
LSE:FLTR
63.7
62%
1
AU
Aristocrat Leisure Ltd
ASX:ALL
18
11%
1.6
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.8
15%
1.2
MO
Sands China Ltd
HKEX:1928
19
9%
2.1
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -57.5 N/A N/A
SE
Evolution AB (publ)
STO:EVO
8.3
0%
N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
15.6
6%
2.6
US
S
Scientific Games Corp
F:TJW
17.7
15%
1.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
3%
N/A