Soditech SA
PAR:SEC

Watchlist Manager
Soditech SA Logo
Soditech SA
PAR:SEC
Watchlist
Price: 5.85 EUR 0.86%
Market Cap: €14.5m

Relative Value

The Relative Value of one SEC stock under the Base Case scenario is 2.37 EUR. Compared to the current market price of 5.85 EUR, Soditech SA is Overvalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SEC Relative Value
Base Case
2.37 EUR
Overvaluation 59%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

SEC Competitors Multiples
Soditech SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Soditech SA
PAR:SEC
14.5m EUR 1.7 18.9 40.7 35.2
UK
Relx PLC
LSE:REL
37.7B GBP 3.9 19.4 11.7 14.9
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 26.9 40.2
CA
Thomson Reuters Corp
TSX:TRI
55.1B CAD 5.2 26.1 13 18.7
IE
Experian PLC
LSE:EXPN
22B GBP 3.9 22.8 12.1 17.1
US
Leidos Holdings Inc
NYSE:LDOS
24.9B USD 1.4 17.5 12.1 13.9
US
Equifax Inc
NYSE:EFX
24.7B USD 4.1 36.6 14.7 23.4
US
Verisk Analytics Inc
NASDAQ:VRSK
24B USD 7.8 25.7 14.8 18.4
CH
SGS SA
SIX:SGSN
18.2B CHF 2.7 29.4 21.2 21.2
US
CoStar Group Inc
NASDAQ:CSGP
21.7B USD 6.8 1 016.9 140.6 -243
US
Jacobs Engineering Group Inc
NYSE:J
17.8B USD 1.5 41.2 14.7 18
P/E Multiple
Earnings Growth PEG
FR
Soditech SA
PAR:SEC
Average P/E: 117.4
18.9
N/A N/A
UK
Relx PLC
LSE:REL
19.4
14%
1.4
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
26.1
18%
1.5
IE
Experian PLC
LSE:EXPN
22.8
21%
1.1
US
Leidos Holdings Inc
NYSE:LDOS
17.5
10%
1.8
US
Equifax Inc
NYSE:EFX
36.6
29%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
25.7
9%
2.9
CH
SGS SA
SIX:SGSN
29.4
15%
2
US
CoStar Group Inc
NASDAQ:CSGP
1 016.9
79%
12.9
US
Jacobs Engineering Group Inc
NYSE:J
41.2
55%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Soditech SA
PAR:SEC
Average EV/EBITDA: 29.3
40.7
N/A N/A
UK
Relx PLC
LSE:REL
11.7
8%
1.5
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
13
9%
1.4
IE
Experian PLC
LSE:EXPN
12.1
10%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
12.1
6%
2
US
Equifax Inc
NYSE:EFX
14.7
12%
1.2
US
Verisk Analytics Inc
NASDAQ:VRSK
14.8
10%
1.5
CH
SGS SA
SIX:SGSN
21.2
10%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
140.6
92%
1.5
US
Jacobs Engineering Group Inc
NYSE:J
14.7
9%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Soditech SA
PAR:SEC
Average EV/EBIT: 22.1
35.2
N/A N/A
UK
Relx PLC
LSE:REL
14.9
12%
1.2
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
18.7
N/A N/A
IE
Experian PLC
LSE:EXPN
17.1
14%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
13.9
8%
1.7
US
Equifax Inc
NYSE:EFX
23.4
18%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
18.4
11%
1.7
CH
SGS SA
SIX:SGSN
21.2
13%
1.6
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -243
403%
N/A
US
Jacobs Engineering Group Inc
NYSE:J
18
15%
1.2