Soditech SA
PAR:SEC

Watchlist Manager
Soditech SA Logo
Soditech SA
PAR:SEC
Watchlist
Price: 5.45 EUR 1.87%
Market Cap: 13.5m EUR

Relative Value

The Relative Value of one SEC stock under the Base Case scenario is hidden EUR. Compared to the current market price of 5.45 EUR, Soditech SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SEC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
Median 3Y
0.7
Median 5Y
0.6
Industry
1.3
vs History
19
vs Industry
Median 3Y
12.3
Median 5Y
7.9
Industry
18.5
vs History
0
vs Industry
Median 3Y
11.4
Median 5Y
10
Industry
12.8
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-1.9
Industry
17.2
vs History
0
vs Industry
Median 3Y
1.3
Median 5Y
1.3
Industry
2.5
vs History
0
vs Industry
Median 3Y
1.1
Median 5Y
1
Industry
1.4
vs History
0
vs Industry
Median 3Y
1.2
Median 5Y
1.1
Industry
3.3
vs History
15
vs Industry
Median 3Y
-14
Median 5Y
-7.9
Industry
9.6
vs History
38
vs Industry
Median 3Y
13.4
Median 5Y
14.5
Industry
12.3
vs History
0
vs Industry
Median 3Y
16.5
Median 5Y
15.3
Industry
11.8
vs History
vs Industry
Median 3Y
-127.5
Median 5Y
-118.8
Industry
13.9
vs History
0
vs Industry
Median 3Y
0.9
Median 5Y
0.9
Industry
1.8

Multiples Across Competitors

SEC Competitors Multiples
Soditech SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Soditech SA
PAR:SEC
13.5m EUR 1.6 17.8 38.1 32.9
UK
Relx PLC
LSE:REL
55.3B GBP 5.8 28.7 20.3 20.8
JP
Draft Inc
TSE:5070
10.1T JPY 1 351 -20 888.5 -20 697.9 -14 451.7
CA
Thomson Reuters Corp
TSX:TRI
80B CAD 7.9 33.2 19.4 27.4
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.6 36.9 27.2 40.6
IE
Experian PLC
LSE:EXPN
30.6B GBP 5.1 30 160.2 226.7
US
Verisk Analytics Inc
NASDAQ:VRSK
30.3B USD 10 32.8 18.7 23.2
US
CoStar Group Inc
NASDAQ:CSGP
29B USD 9.5 1 428.1 200.1 -345.9
US
Equifax Inc
NYSE:EFX
27.1B USD 4.6 41.1 16.2 25.9
NL
Wolters Kluwer NV
AEX:WKL
20.8B EUR 3.4 18.5 12.3 16.2
US
Leidos Holdings Inc
NYSE:LDOS
24.3B USD 1.4 17.3 12 13.7
P/S Multiple
Revenue Growth P/S to Growth
FR
Soditech SA
PAR:SEC
Average P/S: 128.2
1.6
N/A N/A
UK
Relx PLC
LSE:REL
5.8
6%
1
JP
Draft Inc
TSE:5070
1 351
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
7.9
7%
1.1
UK
I
IHS Markit Ltd
F:0M3
9.6
N/A N/A
IE
Experian PLC
LSE:EXPN
5.1
10%
0.5
US
Verisk Analytics Inc
NASDAQ:VRSK
10
8%
1.2
US
CoStar Group Inc
NASDAQ:CSGP
9.5
17%
0.6
US
Equifax Inc
NYSE:EFX
4.6
9%
0.5
NL
Wolters Kluwer NV
AEX:WKL
3.4
5%
0.7
US
Leidos Holdings Inc
NYSE:LDOS
1.4
4%
0.3
P/E Multiple
Earnings Growth PEG
FR
Soditech SA
PAR:SEC
Average P/E: 168.4
17.8
N/A N/A
UK
Relx PLC
LSE:REL
28.7
14%
2.1
JP
Draft Inc
TSE:5070
Negative Multiple: -20 888.5 N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
33.2
1%
33.2
UK
I
IHS Markit Ltd
F:0M3
36.9
N/A N/A
IE
Experian PLC
LSE:EXPN
30
21%
1.4
US
Verisk Analytics Inc
NASDAQ:VRSK
32.8
8%
4.1
US
CoStar Group Inc
NASDAQ:CSGP
1 428.1
84%
17
US
Equifax Inc
NYSE:EFX
41.1
30%
1.4
NL
Wolters Kluwer NV
AEX:WKL
18.5
11%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
17.3
10%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Soditech SA
PAR:SEC
Average EV/EBITDA: 52.4
38.1
N/A N/A
UK
Relx PLC
LSE:REL
20.3
16%
1.3
JP
Draft Inc
TSE:5070
Negative Multiple: -20 697.9 N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
19.4
7%
2.8
UK
I
IHS Markit Ltd
F:0M3
27.2
N/A N/A
IE
Experian PLC
LSE:EXPN
160.2
10%
16
US
Verisk Analytics Inc
NASDAQ:VRSK
18.7
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
200.1
95%
2.1
US
Equifax Inc
NYSE:EFX
16.2
12%
1.4
NL
Wolters Kluwer NV
AEX:WKL
12.3
7%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
12
6%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Soditech SA
PAR:SEC
Average EV/EBIT: 47.5
32.9
N/A N/A
UK
Relx PLC
LSE:REL
20.8
11%
1.9
JP
Draft Inc
TSE:5070
Negative Multiple: -14 451.7 N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
27.4
10%
2.7
UK
I
IHS Markit Ltd
F:0M3
40.6
N/A N/A
IE
Experian PLC
LSE:EXPN
226.7
14%
16.2
US
Verisk Analytics Inc
NASDAQ:VRSK
23.2
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -345.9
406%
N/A
US
Equifax Inc
NYSE:EFX
25.9
18%
1.4
NL
Wolters Kluwer NV
AEX:WKL
16.2
9%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
13.7
8%
1.7