Soitec SA
PAR:SOI

Watchlist Manager
Soitec SA Logo
Soitec SA
PAR:SOI
Watchlist
Price: 47.58 EUR 2.34% Market Closed
Market Cap: 1.7B EUR

Relative Value

The Relative Value of one SOI stock under the Base Case scenario is hidden EUR. Compared to the current market price of 47.58 EUR, Soitec SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SOI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
53
Median 3Y
4.8
Median 5Y
5.5
Industry
2.9
Forward
1.8
vs History
96
vs Industry
40
Median 3Y
23.2
Median 5Y
26.5
Industry
25.6
Forward
13.9
vs History
96
vs Industry
52
Median 3Y
18.9
Median 5Y
24.3
Industry
16.1
vs History
vs Industry
12
Median 3Y
40.5
Median 5Y
35.9
Industry
25.1
vs History
96
vs Industry
65
Median 3Y
3.6
Median 5Y
4.6
Industry
2.2
vs History
96
vs Industry
51
Median 3Y
4.5
Median 5Y
5.3
Industry
2.9
Forward
1.5
vs History
96
vs Industry
55
Median 3Y
12.3
Median 5Y
14.6
Industry
9.8
vs History
96
vs Industry
51
Median 3Y
13.3
Median 5Y
15.8
Industry
15.3
Forward
4.5
vs History
96
vs Industry
41
Median 3Y
19.8
Median 5Y
22.7
Industry
20.1
Forward
9.4
vs History
96
vs Industry
49
Median 3Y
18
Median 5Y
23.7
Industry
15.1
vs History
3
vs Industry
19
Median 3Y
50
Median 5Y
55
Industry
21.4
vs History
96
vs Industry
62
Median 3Y
3.1
Median 5Y
3.9
Industry
2

Multiples Across Competitors

SOI Competitors Multiples
Soitec SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Soitec SA
PAR:SOI
1.7B EUR 1.9 18.5 5.3 11.5
NL
ASML Holding NV
AEX:ASML
268.4B EUR 9.5 35.5 26.1 28.8
US
Brooks Automation Inc
LSE:0HQ1
259.7B USD 409.7 -3 972.5 8 261.9 -5 494.8
US
Applied Materials Inc
NASDAQ:AMAT
148.8B USD 5.3 22 16.8 17.6
US
Lam Research Corp
NASDAQ:LRCX
124.7B USD 7.3 26.8 21.7 23.2
US
KLA Corp
NASDAQ:KLAC
117.7B USD 10.2 31.8 22.9 24.8
JP
Tokyo Electron Ltd
TSE:8035
12.6T JPY 5.2 23.2 15.9 17.4
JP
Advantest Corp
TSE:6857
7.8T JPY 10 48.2 29.5 32.9
CN
NAURA Technology Group Co Ltd
SZSE:002371
231.9B CNY 7.2 38.2 31.8 31.8
JP
Disco Corp
TSE:6146
4.6T JPY 11.6 36.8 24.2 25.9
NL
ASM International NV
AEX:ASM
26.7B EUR 8.5 55.3 23.6 29.3
P/E Multiple
Earnings Growth PEG
FR
Soitec SA
PAR:SOI
Average P/E: 33.6
18.5
14%
1.3
NL
ASML Holding NV
AEX:ASML
35.5
21%
1.7
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -3 972.5 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
22
8%
2.8
US
Lam Research Corp
NASDAQ:LRCX
26.8
17%
1.6
US
KLA Corp
NASDAQ:KLAC
31.8
23%
1.4
JP
Tokyo Electron Ltd
TSE:8035
23.2
N/A N/A
JP
Advantest Corp
TSE:6857
48.2
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
38.2
29%
1.3
JP
Disco Corp
TSE:6146
36.8
8%
4.6
NL
ASM International NV
AEX:ASM
55.3
22%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Soitec SA
PAR:SOI
Average EV/EBITDA: 770.9
5.3
9%
0.6
NL
ASML Holding NV
AEX:ASML
26.1
18%
1.5
US
B
Brooks Automation Inc
LSE:0HQ1
8 261.9
77%
107.3
US
Applied Materials Inc
NASDAQ:AMAT
16.8
9%
1.9
US
Lam Research Corp
NASDAQ:LRCX
21.7
16%
1.4
US
KLA Corp
NASDAQ:KLAC
22.9
14%
1.6
JP
Tokyo Electron Ltd
TSE:8035
15.9
12%
1.3
JP
Advantest Corp
TSE:6857
29.5
17%
1.7
CN
NAURA Technology Group Co Ltd
SZSE:002371
31.8
31%
1
JP
Disco Corp
TSE:6146
24.2
8%
3
NL
ASM International NV
AEX:ASM
23.6
18%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Soitec SA
PAR:SOI
Average EV/EBIT: 24.3
11.5
13%
0.9
NL
ASML Holding NV
AEX:ASML
28.8
18%
1.6
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -5 494.8 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
17.6
9%
2
US
Lam Research Corp
NASDAQ:LRCX
23.2
17%
1.4
US
KLA Corp
NASDAQ:KLAC
24.8
15%
1.7
JP
Tokyo Electron Ltd
TSE:8035
17.4
N/A N/A
JP
Advantest Corp
TSE:6857
32.9
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
31.8
27%
1.2
JP
Disco Corp
TSE:6146
25.9
N/A N/A
NL
ASM International NV
AEX:ASM
29.3
18%
1.6