Vranken Pommery Monopole SA
PAR:VRAP

Watchlist Manager
Vranken Pommery Monopole SA Logo
Vranken Pommery Monopole SA
PAR:VRAP
Watchlist
Price: 11.45 EUR Market Closed
Market Cap: 102.4m EUR

Relative Value

The Relative Value of one VRAP stock under the Base Case scenario is 70.87 EUR. Compared to the current market price of 11.45 EUR, Vranken Pommery Monopole SA is Undervalued by 84%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VRAP Relative Value
Base Case
70.87 EUR
Undervaluation 84%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
62
Median 3Y
0.4
Median 5Y
0.4
Industry
1.7
Forward
0.3
vs History
31
vs Industry
50
Median 3Y
20.9
Median 5Y
20.7
Industry
18.6
Forward
28.2
vs History
30
vs Industry
66
Median 3Y
3.6
Median 5Y
3
Industry
11.6
vs History
33
vs Industry
53
Median 3Y
3.7
Median 5Y
3.7
Industry
19.7
vs History
96
vs Industry
86
Median 3Y
0.3
Median 5Y
0.4
Industry
2
vs History
47
vs Industry
9
Median 3Y
2.3
Median 5Y
2.2
Industry
1.9
Forward
2.2
vs History
60
vs Industry
17
Median 3Y
4.6
Median 5Y
4.6
Industry
4.9
vs History
31
vs Industry
5
Median 3Y
14.3
Median 5Y
14.1
Industry
11.2
Forward
13.3
vs History
36
vs Industry
7
Median 3Y
19.8
Median 5Y
19.7
Industry
14.7
Forward
18.1
vs History
28
vs Industry
36
Median 3Y
16.3
Median 5Y
14.8
Industry
12.9
vs History
19
vs Industry
25
Median 3Y
22.6
Median 5Y
18.1
Industry
20.5
vs History
76
vs Industry
77
Median 3Y
0.6
Median 5Y
0.6
Industry
1.4

Multiples Across Competitors

VRAP Competitors Multiples
Vranken Pommery Monopole SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Vranken Pommery Monopole SA
PAR:VRAP
101.7m EUR 0.3 73 14.6 20.5
CN
Kweichow Moutai Co Ltd
SSE:600519
1.8T CNY 9.6 19.5 14.1 14.1
CN
Wuliangye Yibin Co Ltd
SZSE:000858
430.4B CNY 5.2 15.1 7.8 7.8
UK
Diageo PLC
LSE:DGE
35.6B GBP 1.8 15.1 8.9 12.4
ZA
Distell Group Holdings Ltd
JSE:DGH
40.7B Zac 0 0 0 0
CN
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
218.7B CNY 5.8 17.8 13.3 13.3
CN
Luzhou Laojiao Co Ltd
SZSE:000568
179.8B CNY 6 14.2 8.8 8.8
US
Constellation Brands Inc
NYSE:STZ
25.1B USD 2.6 20.5 9.7 11
FR
Pernod Ricard SA
PAR:RI
18.5B EUR 1.7 11.4 8.3 9.5
US
Brown-Forman Corp
NYSE:BF.B
14B USD 3.6 17.3 12.9 13.9
CN
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
93.5B CNY 4.8 45.2 22.8 22.8