Tanmiah Food Company SCJSC
SAU:2281
Balance Sheet
Balance Sheet Decomposition
Tanmiah Food Company SCJSC
Current Assets | 976.1m |
Cash & Short-Term Investments | 111m |
Receivables | 260.7m |
Other Current Assets | 604.3m |
Non-Current Assets | 1B |
Long-Term Investments | 81.6m |
PP&E | 947.9m |
Intangibles | 6.8m |
Current Liabilities | 780.7m |
Accounts Payable | 206.6m |
Accrued Liabilities | 180.3m |
Short-Term Debt | 288.1m |
Other Current Liabilities | 105.7m |
Non-Current Liabilities | 612.8m |
Long-Term Debt | 452.6m |
Other Non-Current Liabilities | 160.2m |
Balance Sheet
Tanmiah Food Company SCJSC
Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Cash & Cash Equivalents |
43
|
23
|
24
|
60
|
186
|
267
|
111
|
|
Cash |
43
|
23
|
24
|
60
|
186
|
267
|
111
|
|
Total Receivables |
194
|
382
|
461
|
499
|
244
|
224
|
278
|
|
Accounts Receivables |
146
|
151
|
159
|
164
|
217
|
173
|
209
|
|
Other Receivables |
48
|
232
|
302
|
334
|
27
|
51
|
68
|
|
Inventory |
166
|
201
|
218
|
221
|
302
|
491
|
546
|
|
Other Current Assets |
99
|
41
|
42
|
60
|
101
|
39
|
41
|
|
Total Current Assets |
502
|
647
|
744
|
840
|
833
|
1 021
|
976
|
|
PP&E Net |
182
|
132
|
326
|
355
|
491
|
687
|
948
|
|
PP&E Gross |
182
|
132
|
326
|
355
|
491
|
687
|
948
|
|
Accumulated Depreciation |
297
|
229
|
248
|
268
|
462
|
440
|
462
|
|
Intangible Assets |
3
|
2
|
1
|
2
|
3
|
4
|
7
|
|
Long-Term Investments |
67
|
48
|
1
|
1
|
1
|
88
|
82
|
|
Total Assets |
755
N/A
|
829
+10%
|
1 073
+29%
|
1 197
+12%
|
1 328
+11%
|
1 801
+36%
|
2 012
+12%
|
|
Liabilities | ||||||||
Accounts Payable |
161
|
136
|
140
|
161
|
191
|
240
|
200
|
|
Accrued Liabilities |
72
|
83
|
63
|
92
|
117
|
159
|
180
|
|
Short-Term Debt |
346
|
280
|
316
|
311
|
241
|
231
|
291
|
|
Current Portion of Long-Term Debt |
0
|
0
|
56
|
55
|
116
|
89
|
80
|
|
Other Current Liabilities |
15
|
93
|
17
|
23
|
29
|
27
|
29
|
|
Total Current Liabilities |
594
|
592
|
591
|
643
|
694
|
747
|
781
|
|
Long-Term Debt |
0
|
0
|
129
|
124
|
178
|
305
|
453
|
|
Minority Interest |
10
|
0
|
0
|
0
|
0
|
48
|
61
|
|
Other Liabilities |
61
|
59
|
66
|
83
|
99
|
86
|
99
|
|
Total Liabilities |
645
N/A
|
651
+1%
|
786
+21%
|
850
+8%
|
971
+14%
|
1 186
+22%
|
1 394
+17%
|
|
Equity | ||||||||
Common Stock |
100
|
100
|
200
|
200
|
200
|
200
|
200
|
|
Retained Earnings |
145
|
52
|
87
|
148
|
156
|
414
|
419
|
|
Additional Paid In Capital |
111
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
43
|
27
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
109
N/A
|
178
+63%
|
287
+61%
|
348
+21%
|
356
+2%
|
614
+72%
|
619
+1%
|
|
Total Liabilities & Equity |
755
N/A
|
829
+10%
|
1 073
+29%
|
1 197
+12%
|
1 328
+11%
|
1 801
+36%
|
2 012
+12%
|
|
Shares Outstanding | ||||||||
Common Shares Outstanding |
20
|
20
|
20
|
20
|
20
|
20
|
20
|