Umm Al Qura Cement Company SJSC
SAU:3005
Balance Sheet
Balance Sheet Decomposition
Umm Al Qura Cement Company SJSC
Current Assets | 483.8m |
Cash & Short-Term Investments | 57m |
Receivables | 8.3m |
Other Current Assets | 418.5m |
Non-Current Assets | 727.4m |
Long-Term Investments | 165.5k |
PP&E | 726m |
Intangibles | 1.2m |
Current Liabilities | 172.2m |
Accounts Payable | 37.1m |
Accrued Liabilities | 46.2m |
Other Current Liabilities | 89m |
Non-Current Liabilities | 258.5m |
Long-Term Debt | 238.2m |
Other Non-Current Liabilities | 20.2m |
Balance Sheet
Umm Al Qura Cement Company SJSC
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
320
|
48
|
24
|
41
|
14
|
48
|
18
|
20
|
56
|
14
|
|
Cash |
0
|
48
|
0
|
41
|
14
|
48
|
18
|
20
|
5
|
14
|
|
Cash Equivalents |
320
|
0
|
24
|
0
|
0
|
0
|
0
|
0
|
51
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
86
|
17
|
0
|
30
|
|
Total Receivables |
0
|
0
|
2
|
7
|
8
|
8
|
7
|
8
|
7
|
6
|
|
Accounts Receivables |
0
|
0
|
2
|
7
|
8
|
8
|
7
|
8
|
7
|
6
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
0
|
0
|
44
|
105
|
173
|
226
|
227
|
264
|
336
|
391
|
|
Other Current Assets |
88
|
0
|
38
|
60
|
52
|
53
|
52
|
62
|
3
|
2
|
|
Total Current Assets |
408
|
0
|
107
|
213
|
247
|
335
|
390
|
370
|
403
|
445
|
|
PP&E Net |
407
|
0
|
1 050
|
1 017
|
981
|
931
|
878
|
824
|
776
|
739
|
|
PP&E Gross |
407
|
0
|
1 050
|
1 017
|
981
|
931
|
878
|
824
|
776
|
739
|
|
Accumulated Depreciation |
0
|
0
|
14
|
68
|
119
|
172
|
227
|
281
|
333
|
384
|
|
Intangible Assets |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
35
|
55
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
850
N/A
|
0
N/A
|
1 157
N/A
|
1 231
+6%
|
1 230
0%
|
1 267
+3%
|
1 268
+0%
|
1 195
-6%
|
1 180
-1%
|
1 184
+0%
|
|
Liabilities | |||||||||||
Accounts Payable |
40
|
0
|
18
|
22
|
25
|
31
|
20
|
23
|
30
|
30
|
|
Accrued Liabilities |
1
|
0
|
118
|
22
|
32
|
38
|
53
|
29
|
42
|
45
|
|
Short-Term Debt |
0
|
0
|
32
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
15
|
25
|
47
|
59
|
40
|
51
|
112
|
36
|
|
Other Current Liabilities |
75
|
0
|
3
|
4
|
5
|
7
|
9
|
9
|
9
|
10
|
|
Total Current Liabilities |
116
|
0
|
186
|
74
|
109
|
135
|
122
|
111
|
193
|
121
|
|
Long-Term Debt |
211
|
0
|
478
|
591
|
544
|
488
|
414
|
318
|
207
|
277
|
|
Other Liabilities |
0
|
0
|
1
|
8
|
8
|
10
|
13
|
13
|
18
|
20
|
|
Total Liabilities |
328
N/A
|
0
N/A
|
665
N/A
|
673
+1%
|
662
-2%
|
633
-4%
|
548
-13%
|
442
-19%
|
418
-6%
|
418
+0%
|
|
Equity | |||||||||||
Common Stock |
550
|
0
|
550
|
550
|
550
|
550
|
550
|
550
|
550
|
550
|
|
Retained Earnings |
28
|
0
|
58
|
8
|
18
|
84
|
170
|
202
|
212
|
216
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
522
N/A
|
0
N/A
|
492
N/A
|
558
+13%
|
568
+2%
|
634
+12%
|
720
+14%
|
753
+4%
|
762
+1%
|
766
+1%
|
|
Total Liabilities & Equity |
850
N/A
|
0
N/A
|
1 157
N/A
|
1 231
+6%
|
1 230
0%
|
1 267
+3%
|
1 268
+0%
|
1 195
-6%
|
1 180
-1%
|
1 184
+0%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
55
|
0
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|