Herfy Food Services Company SJSC
SAU:6002

Watchlist Manager
Herfy Food Services Company SJSC Logo
Herfy Food Services Company SJSC
SAU:6002
Watchlist
Price: 23.84 SAR 2.67% Market Closed
Market Cap: 1.5B SAR
Have any thoughts about
Herfy Food Services Company SJSC?
Write Note

Relative Value

The Relative Value of one Herfy Food Services Company SJSC stock under the Base Case scenario is 39.46 SAR. Compared to the current market price of 23.84 SAR, Herfy Food Services Company SJSC is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
39.46 SAR
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
45
Median 3Y
1.8
Median 5Y
2
Industry
1.5
Forward
1.3
vs History
vs Industry
5
Median 3Y
-11.4
Median 5Y
21.8
Industry
20
Forward
-245.2
vs History
46
vs Industry
32
Median 3Y
10.8
Median 5Y
11.3
Industry
10.2
vs History
0
vs Industry
4
Median 3Y
37.2
Median 5Y
32.6
Industry
19.8
vs History
80
vs Industry
48
Median 3Y
2
Median 5Y
2.2
Industry
2.2
vs History
80
vs Industry
45
Median 3Y
2.2
Median 5Y
2.3
Industry
2
Forward
1.6
vs History
46
vs Industry
18
Median 3Y
9
Median 5Y
9.4
Industry
4
vs History
0
vs Industry
17
Median 3Y
12.4
Median 5Y
13.5
Industry
11
Forward
13.4
vs History
vs Industry
11
Median 3Y
17.9
Median 5Y
24.5
Industry
17
Forward
-296.8
vs History
26
vs Industry
29
Median 3Y
12.8
Median 5Y
13.5
Industry
12.6
vs History
79
vs Industry
34
Median 3Y
20
Median 5Y
19.2
Industry
17.7
vs History
80
vs Industry
44
Median 3Y
1.5
Median 5Y
1.6
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Herfy Food Services Company SJSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SA
Herfy Food Services Company SJSC
SAU:6002
1.5B SAR 1.4 -11.4 21.7 -23.5
US
McDonald's Corp
NYSE:MCD
214.5B USD 8.3 26.3 18.3 21.5
US
Starbucks Corp
NASDAQ:SBUX
107.9B USD 3 34.5 19.4 26.8
US
Chipotle Mexican Grill Inc
NYSE:CMG
75.6B USD 6.6 48.4 32 37.4
UK
Compass Group PLC
LSE:CPG
42.8B GBP 1 29.3 13.9 18.1
US
Yum! Brands Inc
NYSE:YUM
41.6B USD 5.4 29.2 19.6 21
CA
Restaurant Brands International Inc
NYSE:QSR
30.7B USD 3.5 32.3 16.8 18.8
IN
Eternal Ltd
NSE:ETERNAL
2.4T INR 11.8 452.5 363.4 -1 024.2
CN
MIXUE Group
HKEX:2097
203.2B HKD 0 0 0 0
US
Darden Restaurants Inc
NYSE:DRI
24.6B USD 2 23.5 13.8 18.8
CN
Yum China Holdings Inc
NYSE:YUMC
17.9B USD 1.6 19.5 9.4 13
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SA
Herfy Food Services Company SJSC
SAU:6002
Average EV/EBIT: 21.9
Negative Multiple: -23.5
N/A N/A
US
McDonald's Corp
NYSE:MCD
21.5
7%
3.1
US
Starbucks Corp
NASDAQ:SBUX
26.8
5%
5.4
US
Chipotle Mexican Grill Inc
NYSE:CMG
37.4
14%
2.7
UK
Compass Group PLC
LSE:CPG
18.1
13%
1.4
US
Yum! Brands Inc
NYSE:YUM
21
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.8
8%
2.4
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -1 024.2 N/A N/A
CN
M
MIXUE Group
HKEX:2097
Not Available
17%
N/A
US
Darden Restaurants Inc
NYSE:DRI
18.8
6%
3.1
CN
Yum China Holdings Inc
NYSE:YUMC
13
10%
1.3