National Agricultural Development Company SJSC
SAU:6010

Watchlist Manager
National Agricultural Development Company SJSC Logo
National Agricultural Development Company SJSC
SAU:6010
Watchlist
Price: 27.2 SAR 1.68% Market Closed
Market Cap: 8.2B SAR

Relative Value

The Relative Value of one National Agricultural Development Company SJSC stock under the Base Case scenario is 32.22 SAR. Compared to the current market price of 27.2 SAR, National Agricultural Development Company SJSC is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
32.22 SAR
Undervaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
17
Median 3Y
2.6
Median 5Y
1.8
Industry
0.9
Forward
2.4
vs History
61
vs Industry
49
Median 3Y
20.8
Median 5Y
22.8
Industry
16
Forward
17.8
vs History
26
vs Industry
27
Median 3Y
12.3
Median 5Y
11.2
Industry
9.6
vs History
33
vs Industry
15
Median 3Y
-11.8
Median 5Y
-11.8
Industry
17
vs History
80
vs Industry
32
Median 3Y
2.5
Median 5Y
2.5
Industry
1.4
vs History
46
vs Industry
23
Median 3Y
2.1
Median 5Y
2.1
Industry
1.1
Forward
1.9
vs History
68
vs Industry
36
Median 3Y
6.5
Median 5Y
6.5
Industry
4.6
vs History
71
vs Industry
34
Median 3Y
14.2
Median 5Y
13.9
Industry
9.9
Forward
9.4
vs History
61
vs Industry
30
Median 3Y
17.9
Median 5Y
19.3
Industry
12.9
Forward
15.2
vs History
55
vs Industry
36
Median 3Y
11.6
Median 5Y
10.8
Industry
10.8
vs History
60
vs Industry
25
Median 3Y
20.5
Median 5Y
20.5
Industry
15
vs History
38
vs Industry
23
Median 3Y
2.3
Median 5Y
1.7
Industry
1.1

Multiples Across Competitors

Competitors Multiples
National Agricultural Development Company SJSC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SA
National Agricultural Development Company SJSC
SAU:6010
8.2B SAR 2.5 10.6 10.7 14.9
US
Archer-Daniels-Midland Co
XETRA:ADM
20.2B EUR 0.3 12.6 9.7 15.1
SG
Wilmar International Ltd
SGX:F34
19.1B SGD 0.2 12.6 3.9 6
CN
Tongwei Co Ltd
SSE:600438
74.4B CNY 0.8 -8.4 -15 -15
US
Bunge Ltd
NYSE:BG
10.2B USD 0.2 9 6 7.7
US
Ingredion Inc
NYSE:INGR
8.9B USD 1.2 13.7 7.9 9.6
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
31.6B MYR 1.7 17 10.5 18.5
CN
New Hope Liuhe Co Ltd
SZSE:000876
44.2B CNY 0.4 108 72.5 72.5
US
Darling Ingredients Inc
NYSE:DAR
5.4B USD 0.9 31.4 11.3 29.6
MY
IOI Corporation Bhd
KLSE:IOICORP
22.2B MYR 2.1 17.2 14.3 18.8
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
21.6B MYR 1 36.9 10.3 16.3