A

Addtech Hub PCL
SET:ADD

Watchlist Manager
Addtech Hub PCL
SET:ADD
Watchlist
Price: 3.8 THB 3.26% Market Closed
Market Cap: ฿638.4m

Cash Flow Statement

Cash Flow Statement
Addtech Hub PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Operating Cash Flow
Net Income
86
96
106
113
113
108
96
80
54
31
15
15
35
40
49
49
23
24
26
Depreciation & Amortization
3
3
3
3
3
3
3
3
3
4
4
4
4
4
4
4
4
4
4
Other Non-Cash Items
1
4
2
2
3
0
(2)
(4)
(3)
(3)
3
8
4
6
6
5
20
24
27
Cash Taxes Paid
11
12
18
15
17
17
15
16
16
14
10
9
8
8
10
9
10
10
10
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(3)
(22)
(10)
(31)
(36)
(19)
(18)
(10)
6
21
5
7
(32)
(22)
(29)
(18)
9
(4)
(7)
Cash from Operating Activities
88
N/A
82
-7%
101
+23%
87
-13%
83
-5%
92
+11%
79
-15%
69
-12%
60
-13%
52
-13%
27
-48%
34
+25%
10
-69%
28
+172%
30
+5%
40
+32%
56
+41%
47
-15%
49
+3%
Investing Cash Flow
Capital Expenditures
(1)
(1)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
Other Items
0
0
0
0
0
1
(143)
(143)
(136)
(137)
(77)
(124)
(175)
(168)
(85)
(115)
(80)
25
(46)
Cash from Investing Activities
(1)
N/A
(1)
+33%
(0)
+53%
(0)
-19%
(0)
+82%
0
N/A
(143)
N/A
(143)
0%
(138)
+4%
(138)
0%
(78)
+43%
(125)
-59%
(175)
-40%
(168)
+4%
(85)
+49%
(116)
-36%
(81)
+30%
24
N/A
(47)
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
440
440
440
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(2)
(2)
(2)
(2)
(2)
(1)
(3)
(4)
(4)
(4)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
Cash Paid for Dividends
0
0
(16)
(45)
(69)
0
(96)
(85)
(67)
0
(37)
(19)
(13)
0
(51)
(59)
(67)
0
(47)
Other
(68)
(58)
(41)
(30)
(14)
2
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
Cash from Financing Activities
(70)
N/A
(60)
+14%
381
N/A
364
-4%
356
-2%
372
+5%
(99)
N/A
(89)
+11%
(71)
+20%
(72)
-1%
(40)
+45%
(22)
+44%
(16)
+29%
(16)
0%
(54)
-245%
(62)
-13%
(70)
-14%
(71)
-1%
(51)
+29%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
Net Change in Cash
17
N/A
21
+23%
481
+2 186%
451
-6%
439
-3%
465
+6%
(164)
N/A
(163)
+1%
(149)
+9%
(157)
-6%
(91)
+42%
(113)
-24%
(180)
-60%
(156)
+14%
(110)
+29%
(138)
-26%
(96)
+31%
0
N/A
(53)
N/A
Free Cash Flow
Free Cash Flow
87
N/A
81
-7%
100
+24%
87
-13%
83
-5%
92
+11%
78
-15%
68
-12%
59
-14%
51
-13%
26
-48%
33
+26%
10
-69%
28
+176%
29
+4%
39
+32%
55
+42%
46
-15%
48
+4%